Skip to main content
AZ Regular Public School District 5 Schools

Camp Verde Unified District (4470)

CAMP VERDE, AZ 86322 • Yavapai County • 5 Operating Schools
(928) 567-8000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,569 students
Census F-33 • FY 2024
Total Revenue
$21,383,000
Total Expenditure
$20,407,000
Classroom Instruction
$10,304,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $12,494,000 (58.4%) Local Taxes & Fees: $3,609,000 (16.9%) Federal Aid: $5,280,000 (24.7%)
State Government Funds $12,494,000 58.4%
Local Taxes & Fees $3,609,000 16.9%
Federal Aid $5,280,000 24.7%
Total Revenue $21,383,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,304,000 (50.5%) Support Services: $7,164,000 (35.1%) Capital Outlays: $2,396,000 (11.7%) Other / Operations: $543,000 (2.7%)
Classroom Instruction $10,304,000 50.5%
Support Services $7,164,000 35.1%
Capital Outlays $2,396,000 11.7%
Other / Operations $543,000 2.7%
Total Expenditure $20,407,000 100.0%

Financial Comparison & Trends Chart

$0$4,000$8,000$12,000$16,000FY 2020 Revenue/Student: $9,517$9,517FY 2020 Expenditure/Student: $9,266$9,266FY 20201,660 stdsFY 2021 Revenue/Student: $10,585$10,585FY 2021 Expenditure/Student: $10,320$10,320FY 20211,556 stdsFY 2022 Revenue/Student: $10,392$10,392FY 2022 Expenditure/Student: $9,875$9,875FY 20221,616 stdsFY 2023 Revenue/Student: $12,540$12,540FY 2023 Expenditure/Student: $11,138$11,138FY 20231,582 stdsFY 2024 Revenue/Student: $13,628$13,628FY 2024 Expenditure/Student: $13,006$13,006FY 20241,569 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $13,628

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,569 $21,383,000 $20,407,000 $10,304,000 $2,396,000 $0
FY 2023 1,582 $19,838,000 $17,621,000 $8,892,000 $1,580,000 $0
FY 2022 1,616 $16,794,000 $15,958,000 $8,510,000 $841,000 $0
FY 2021 1,556 $16,470,000 $16,058,000 $7,822,000 $1,667,000 $0
FY 2020 1,660 $15,798,000 $15,382,000 $7,195,000 $2,359,000 $0