Skip to main content
MN Regular Public School District 18 Schools

Cambridge-Isanti Public School Dist

CAMBRIDGE, MN 55008 • Isanti County • 18 Operating Schools
(763) 689-6188

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5,092 students
Census F-33 • FY 2024
Total Revenue
$88,408,000
Total Expenditure
$79,160,000
Classroom Instruction
$42,763,000
Outstanding Debt
$60,160,000

Revenue Sources

State Government Funds: $63,026,000 (71.3%) Local Taxes & Fees: $21,301,000 (24.1%) Federal Aid: $4,081,000 (4.6%)
State Government Funds $63,026,000 71.3%
Local Taxes & Fees $21,301,000 24.1%
Federal Aid $4,081,000 4.6%
Total Revenue $88,408,000 100.0%

Expenditure Allocation

Classroom Instruction: $42,763,000 (54%) Support Services: $21,012,000 (26.5%) Capital Outlays: $4,499,000 (5.7%) Other / Operations: $10,886,000 (13.8%)
Classroom Instruction $42,763,000 54%
Support Services $21,012,000 26.5%
Capital Outlays $4,499,000 5.7%
Other / Operations $10,886,000 13.8%
Total Expenditure $79,160,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $13,358$13,358FY 2020 Expenditure/Student: $14,967$14,967FY 20205,064 stdsFY 2021 Revenue/Student: $14,203$14,203FY 2021 Expenditure/Student: $12,923$12,923FY 20214,899 stdsFY 2022 Revenue/Student: $15,463$15,463FY 2022 Expenditure/Student: $14,231$14,231FY 20225,068 stdsFY 2023 Revenue/Student: $16,070$16,070FY 2023 Expenditure/Student: $16,056$16,056FY 20235,062 stdsFY 2024 Revenue/Student: $17,362$17,362FY 2024 Expenditure/Student: $15,546$15,546FY 20245,092 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,362

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5,092 $88,408,000 $79,160,000 $42,763,000 $4,499,000 $60,160,000
FY 2023 5,062 $81,344,000 $81,276,000 $39,801,000 $12,423,000 $73,407,000
FY 2022 5,068 $78,364,000 $72,124,000 $36,615,000 $9,137,000 $78,709,000
FY 2021 4,899 $69,581,000 $63,311,000 $35,188,000 $4,516,000 $52,423,000
FY 2020 5,064 $67,643,000 $75,794,000 $36,499,000 $14,375,000 $57,332,000