Skip to main content
IL Regular Public School District 3 Schools

Calumet Public SD 132

Calumet Park, IL 60827 • Cook County • 3 Operating Schools
(708) 388-8920
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 908 students
Census F-33 • FY 2024
Total Revenue
$28,212,000
Total Expenditure
$26,731,000
Classroom Instruction
$7,078,000
Outstanding Debt
$1,744,000

Revenue Sources

State Government Funds: $14,810,000 (52.5%) Local Taxes & Fees: $5,624,000 (19.9%) Federal Aid: $7,778,000 (27.6%)
State Government Funds $14,810,000 52.5%
Local Taxes & Fees $5,624,000 19.9%
Federal Aid $7,778,000 27.6%
Total Revenue $28,212,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,078,000 (26.5%) Support Services: $8,834,000 (33%) Capital Outlays: $8,224,000 (30.8%) Other / Operations: $2,595,000 (9.7%)
Classroom Instruction $7,078,000 26.5%
Support Services $8,834,000 33%
Capital Outlays $8,224,000 30.8%
Other / Operations $2,595,000 9.7%
Total Expenditure $26,731,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $20,040$20,040FY 2020 Expenditure/Student: $18,727$18,727FY 20201,034 stdsFY 2021 Revenue/Student: $21,696$21,696FY 2021 Expenditure/Student: $18,893$18,893FY 2021973 stdsFY 2022 Revenue/Student: $22,603$22,603FY 2022 Expenditure/Student: $19,458$19,458FY 2022996 stdsFY 2023 Revenue/Student: $25,518$25,518FY 2023 Expenditure/Student: $22,000$22,000FY 2023898 stdsFY 2024 Revenue/Student: $31,070$31,070FY 2024 Expenditure/Student: $29,439$29,439FY 2024908 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,070

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 908 $28,212,000 $26,731,000 $7,078,000 $8,224,000 $1,744,000
FY 2023 898 $22,915,000 $19,756,000 $7,887,000 $1,498,000 $2,197,000
FY 2022 996 $22,513,000 $19,380,000 $8,059,000 $1,321,000 $2,638,000
FY 2021 973 $21,110,000 $18,383,000 $8,172,000 $1,019,000 $2,362,000
FY 2020 1,034 $20,721,000 $19,364,000 $8,417,000 $1,768,000 $2,659,000