Skip to main content
TX Regular Public School District 4 Schools

CALLISBURG ISD

CALLISBURG, TX 76240 • Cooke County • 4 Operating Schools
(940) 665-0540
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,191 students
Census F-33 • FY 2024
Total Revenue
$18,022,000
Total Expenditure
$15,539,000
Classroom Instruction
$8,237,000
Outstanding Debt
$13,280,000

Revenue Sources

State Government Funds: $6,299,000 (35%) Local Taxes & Fees: $10,326,000 (57.3%) Federal Aid: $1,397,000 (7.8%)
State Government Funds $6,299,000 35%
Local Taxes & Fees $10,326,000 57.3%
Federal Aid $1,397,000 7.8%
Total Revenue $18,022,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,237,000 (53%) Support Services: $5,371,000 (34.6%) Capital Outlays: $801,000 (5.2%) Other / Operations: $1,130,000 (7.3%)
Classroom Instruction $8,237,000 53%
Support Services $5,371,000 34.6%
Capital Outlays $801,000 5.2%
Other / Operations $1,130,000 7.3%
Total Expenditure $15,539,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,282$12,282FY 2020 Expenditure/Student: $11,345$11,345FY 20201,158 stdsFY 2021 Revenue/Student: $13,100$13,100FY 2021 Expenditure/Student: $11,457$11,457FY 20211,131 stdsFY 2022 Revenue/Student: $13,370$13,370FY 2022 Expenditure/Student: $12,277$12,277FY 20221,140 stdsFY 2023 Revenue/Student: $14,726$14,726FY 2023 Expenditure/Student: $12,668$12,668FY 20231,166 stdsFY 2024 Revenue/Student: $15,132$15,132FY 2024 Expenditure/Student: $13,047$13,047FY 20241,191 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,132

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,191 $18,022,000 $15,539,000 $8,237,000 $801,000 $13,280,000
FY 2023 1,166 $17,170,000 $14,771,000 $7,807,000 $718,000 $14,060,000
FY 2022 1,140 $15,242,000 $13,996,000 $7,477,000 $852,000 $14,810,000
FY 2021 1,131 $14,816,000 $12,958,000 $7,056,000 $156,000 $15,775,000
FY 2020 1,158 $14,222,000 $13,137,000 $7,160,000 $318,000 $16,139,000