Skip to main content
NY Regular Public School District 2 Schools

CALEDONIA-MUMFORD CENTRAL SCHOOL DISTRICT

CALEDONIA, NY 14423 • Livingston County • 2 Operating Schools
(585) 538-3400
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 820 students
Census F-33 • FY 2024
Total Revenue
$22,669,000
Total Expenditure
$22,638,000
Classroom Instruction
$11,240,000
Outstanding Debt
$5,645,000

Revenue Sources

State Government Funds: $12,975,000 (57.2%) Local Taxes & Fees: $8,207,000 (36.2%) Federal Aid: $1,487,000 (6.6%)
State Government Funds $12,975,000 57.2%
Local Taxes & Fees $8,207,000 36.2%
Federal Aid $1,487,000 6.6%
Total Revenue $22,669,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,240,000 (49.7%) Support Services: $7,219,000 (31.9%) Capital Outlays: $543,000 (2.4%) Other / Operations: $3,636,000 (16.1%)
Classroom Instruction $11,240,000 49.7%
Support Services $7,219,000 31.9%
Capital Outlays $543,000 2.4%
Other / Operations $3,636,000 16.1%
Total Expenditure $22,638,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $22,924$22,924FY 2020 Expenditure/Student: $23,199$23,199FY 2020825 stdsFY 2021 Revenue/Student: $24,576$24,576FY 2021 Expenditure/Student: $21,773$21,773FY 2021797 stdsFY 2022 Revenue/Student: $26,618$26,618FY 2022 Expenditure/Student: $23,211$23,211FY 2022802 stdsFY 2023 Revenue/Student: $26,543$26,543FY 2023 Expenditure/Student: $23,650$23,650FY 2023811 stdsFY 2024 Revenue/Student: $27,645$27,645FY 2024 Expenditure/Student: $27,607$27,607FY 2024820 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,645

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 820 $22,669,000 $22,638,000 $11,240,000 $543,000 $5,645,000
FY 2023 811 $21,526,000 $19,180,000 $11,351,000 $382,000 $6,630,000
FY 2022 802 $21,348,000 $18,615,000 $10,443,000 $517,000 $7,580,000
FY 2021 797 $19,587,000 $17,353,000 $9,613,000 $712,000 $8,895,000
FY 2020 825 $18,912,000 $19,139,000 $10,431,000 $2,362,000 $10,135,000