Skip to main content
IA Regular Public School District 1 Schools

CAL Comm School District

Latimer, IA 50452 • Franklin County • 1 Operating Schools
(641) 579-6087
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 181 students
Census F-33 • FY 2024
Total Revenue
$5,725,000
Total Expenditure
$5,181,000
Classroom Instruction
$1,739,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,515,000 (43.9%) Local Taxes & Fees: $2,769,000 (48.4%) Federal Aid: $441,000 (7.7%)
State Government Funds $2,515,000 43.9%
Local Taxes & Fees $2,769,000 48.4%
Federal Aid $441,000 7.7%
Total Revenue $5,725,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,739,000 (33.6%) Support Services: $941,000 (18.2%) Capital Outlays: $464,000 (9%) Other / Operations: $2,037,000 (39.3%)
Classroom Instruction $1,739,000 33.6%
Support Services $941,000 18.2%
Capital Outlays $464,000 9%
Other / Operations $2,037,000 39.3%
Total Expenditure $5,181,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $30,345$30,345FY 2020 Expenditure/Student: $28,094$28,094FY 2020139 stdsFY 2021 Revenue/Student: $30,938$30,938FY 2021 Expenditure/Student: $25,411$25,411FY 2021146 stdsFY 2022 Revenue/Student: $30,620$30,620FY 2022 Expenditure/Student: $27,975$27,975FY 2022158 stdsFY 2023 Revenue/Student: $31,131$31,131FY 2023 Expenditure/Student: $25,188$25,188FY 2023176 stdsFY 2024 Revenue/Student: $31,630$31,630FY 2024 Expenditure/Student: $28,624$28,624FY 2024181 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,630

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 181 $5,725,000 $5,181,000 $1,739,000 $464,000 $0
FY 2023 176 $5,479,000 $4,433,000 $1,767,000 $233,000 $0
FY 2022 158 $4,838,000 $4,420,000 $1,605,000 $694,000 $0
FY 2021 146 $4,517,000 $3,710,000 $1,351,000 $388,000 $0
FY 2020 139 $4,218,000 $3,905,000 $1,309,000 $428,000 $390,000