Skip to main content
MT Regional Education Service Agency

Cabinet Mountain Cooperative

Thompson Falls, MT 59873 • Sanders County • 0 Operating Schools
(406) 827-3007

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$1,488,000
Total Expenditure
$1,360,000
Classroom Instruction
$14,000
Outstanding Debt
$1,000

Revenue Sources

State Government Funds: $394,000 (26.5%) Local Taxes & Fees: $147,000 (9.9%) Federal Aid: $947,000 (63.6%)
State Government Funds $394,000 26.5%
Local Taxes & Fees $147,000 9.9%
Federal Aid $947,000 63.6%
Total Revenue $1,488,000 100.0%

Expenditure Allocation

Classroom Instruction: $14,000 (1%) Support Services: $742,000 (54.6%) Capital Outlays: $57,000 (4.2%) Other / Operations: $547,000 (40.2%)
Classroom Instruction $14,000 1%
Support Services $742,000 54.6%
Capital Outlays $57,000 4.2%
Other / Operations $547,000 40.2%
Total Expenditure $1,360,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $1,488,000 $1,360,000 $14,000 $57,000 $1,000
FY 2023 N/A $1,438,000 $1,333,000 $34,000 $0 $1,000
FY 2022 0 $1,551,000 $1,413,000 $29,000 $38,000 $1,000
FY 2021 0 $1,317,000 $1,259,000 $11,000 $0 $1,000
FY 2020 0 $560,000 $557,000 $1,000 $46,000 $1,000