Skip to main content
CA Regular Public School District 1 Schools

Burnt Ranch Elementary

Burnt Ranch, CA 95527 • Trinity County • 1 Operating Schools
(530) 629-2543
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 85 students
Census F-33 • FY 2024
Total Revenue
$2,971,000
Total Expenditure
$2,289,000
Classroom Instruction
$1,209,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,851,000 (62.3%) Local Taxes & Fees: $594,000 (20%) Federal Aid: $526,000 (17.7%)
State Government Funds $1,851,000 62.3%
Local Taxes & Fees $594,000 20%
Federal Aid $526,000 17.7%
Total Revenue $2,971,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,209,000 (52.8%) Support Services: $665,000 (29.1%) Capital Outlays: $186,000 (8.1%) Other / Operations: $229,000 (10%)
Classroom Instruction $1,209,000 52.8%
Support Services $665,000 29.1%
Capital Outlays $186,000 8.1%
Other / Operations $229,000 10%
Total Expenditure $2,289,000 100.0%

Financial Comparison & Trends Chart

$0$11,750$23,500$35,250$47,000FY 2020 Revenue/Student: $19,776$19,776FY 2020 Expenditure/Student: $40,800$40,800FY 202085 stdsFY 2021 Revenue/Student: $26,119$26,119FY 2021 Expenditure/Student: $27,507$27,507FY 202167 stdsFY 2022 Revenue/Student: $36,581$36,581FY 2022 Expenditure/Student: $24,387$24,387FY 202262 stdsFY 2023 Revenue/Student: $26,857$26,857FY 2023 Expenditure/Student: $22,473$22,473FY 202391 stdsFY 2024 Revenue/Student: $34,953$34,953FY 2024 Expenditure/Student: $26,929$26,929FY 202485 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $40,800

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 85 $2,971,000 $2,289,000 $1,209,000 $186,000 $0
FY 2023 91 $2,444,000 $2,045,000 $1,039,000 $379,000 $0
FY 2022 62 $2,268,000 $1,512,000 $786,000 $123,000 $0
FY 2021 67 $1,750,000 $1,843,000 $754,000 $569,000 $0
FY 2020 85 $1,681,000 $3,468,000 $810,000 $2,130,000 $0