Skip to main content
IL Regular Public School District 1 Schools

Burnham SD 154-5

Burnham, IL 60633 • Cook County • 1 Operating Schools
(708) 862-8636

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 148 students
Census F-33 • FY 2024
Total Revenue
$4,348,000
Total Expenditure
$3,936,000
Classroom Instruction
$1,948,000
Outstanding Debt
$3,605,000

Revenue Sources

State Government Funds: $2,620,000 (60.3%) Local Taxes & Fees: $1,056,000 (24.3%) Federal Aid: $672,000 (15.5%)
State Government Funds $2,620,000 60.3%
Local Taxes & Fees $1,056,000 24.3%
Federal Aid $672,000 15.5%
Total Revenue $4,348,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,948,000 (49.5%) Support Services: $1,391,000 (35.3%) Capital Outlays: $91,000 (2.3%) Other / Operations: $506,000 (12.9%)
Classroom Instruction $1,948,000 49.5%
Support Services $1,391,000 35.3%
Capital Outlays $91,000 2.3%
Other / Operations $506,000 12.9%
Total Expenditure $3,936,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $17,929$17,929FY 2020 Expenditure/Student: $17,775$17,775FY 2020182 stdsFY 2021 Revenue/Student: $17,822$17,822FY 2021 Expenditure/Student: $15,230$15,230FY 2021174 stdsFY 2022 Revenue/Student: $22,366$22,366FY 2022 Expenditure/Student: $20,903$20,903FY 2022175 stdsFY 2023 Revenue/Student: $26,929$26,929FY 2023 Expenditure/Student: $26,135$26,135FY 2023170 stdsFY 2024 Revenue/Student: $29,378$29,378FY 2024 Expenditure/Student: $26,595$26,595FY 2024148 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,378

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 148 $4,348,000 $3,936,000 $1,948,000 $91,000 $3,605,000
FY 2023 170 $4,578,000 $4,443,000 $2,052,000 $644,000 $955,000
FY 2022 175 $3,914,000 $3,658,000 $1,851,000 $217,000 $1,170,000
FY 2021 174 $3,101,000 $2,650,000 $1,489,000 $81,000 $1,382,000
FY 2020 182 $3,263,000 $3,235,000 $1,350,000 $511,000 $1,589,000