Skip to main content
IL Regular Public School District 1 Schools

Buncombe Cons SD 43

Buncombe, IL 62912 • Johnson County • 1 Operating Schools
(618) 658-8830

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 58 students
Census F-33 • FY 2024
Total Revenue
$1,541,000
Total Expenditure
$1,474,000
Classroom Instruction
$748,000
Outstanding Debt
$40,000

Revenue Sources

State Government Funds: $821,000 (53.3%) Local Taxes & Fees: $362,000 (23.5%) Federal Aid: $358,000 (23.2%)
State Government Funds $821,000 53.3%
Local Taxes & Fees $362,000 23.5%
Federal Aid $358,000 23.2%
Total Revenue $1,541,000 100.0%

Expenditure Allocation

Classroom Instruction: $748,000 (50.7%) Support Services: $376,000 (25.5%) Capital Outlays: $216,000 (14.7%) Other / Operations: $134,000 (9.1%)
Classroom Instruction $748,000 50.7%
Support Services $376,000 25.5%
Capital Outlays $216,000 14.7%
Other / Operations $134,000 9.1%
Total Expenditure $1,474,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $15,424$15,424FY 2020 Expenditure/Student: $11,742$11,742FY 202066 stdsFY 2021 Revenue/Student: $16,786$16,786FY 2021 Expenditure/Student: $15,054$15,054FY 202156 stdsFY 2022 Revenue/Student: $19,193$19,193FY 2022 Expenditure/Student: $17,018$17,018FY 202257 stdsFY 2023 Revenue/Student: $20,565$20,565FY 2023 Expenditure/Student: $17,016$17,016FY 202362 stdsFY 2024 Revenue/Student: $26,569$26,569FY 2024 Expenditure/Student: $25,414$25,414FY 202458 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,569

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 58 $1,541,000 $1,474,000 $748,000 $216,000 $40,000
FY 2023 62 $1,275,000 $1,055,000 $527,000 $97,000 $49,000
FY 2022 57 $1,094,000 $970,000 $429,000 $178,000 $58,000
FY 2021 56 $940,000 $843,000 $428,000 $24,000 $66,000
FY 2020 66 $1,018,000 $775,000 $425,000 $0 $74,000