Skip to main content
OK Regular Public School District 1 Schools

BRUSHY

Sallisaw, OK 74955 • Sequoyah County • 1 Operating Schools
(918) 775-4458
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 363 students
Census F-33 • FY 2024
Total Revenue
$5,089,000
Total Expenditure
$4,573,000
Classroom Instruction
$2,391,000
Outstanding Debt
$220,000

Revenue Sources

State Government Funds: $3,423,000 (67.3%) Local Taxes & Fees: $662,000 (13%) Federal Aid: $1,004,000 (19.7%)
State Government Funds $3,423,000 67.3%
Local Taxes & Fees $662,000 13%
Federal Aid $1,004,000 19.7%
Total Revenue $5,089,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,391,000 (52.3%) Support Services: $1,655,000 (36.2%) Capital Outlays: $70,000 (1.5%) Other / Operations: $457,000 (10%)
Classroom Instruction $2,391,000 52.3%
Support Services $1,655,000 36.2%
Capital Outlays $70,000 1.5%
Other / Operations $457,000 10%
Total Expenditure $4,573,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $9,258$9,258FY 2020 Expenditure/Student: $8,712$8,712FY 2020399 stdsFY 2021 Revenue/Student: $10,686$10,686FY 2021 Expenditure/Student: $10,911$10,911FY 2021360 stdsFY 2022 Revenue/Student: $12,199$12,199FY 2022 Expenditure/Student: $10,332$10,332FY 2022377 stdsFY 2023 Revenue/Student: $11,969$11,969FY 2023 Expenditure/Student: $10,545$10,545FY 2023393 stdsFY 2024 Revenue/Student: $14,019$14,019FY 2024 Expenditure/Student: $12,598$12,598FY 2024363 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,019

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 363 $5,089,000 $4,573,000 $2,391,000 $70,000 $220,000
FY 2023 393 $4,704,000 $4,144,000 $2,144,000 $5,000 $260,000
FY 2022 377 $4,599,000 $3,895,000 $2,000,000 $202,000 $300,000
FY 2021 360 $3,847,000 $3,928,000 $2,100,000 $104,000 $340,000
FY 2020 399 $3,694,000 $3,476,000 $1,870,000 $88,000 $380,000