Skip to main content
NY Regular Public School District 2 Schools

BRUSHTON-MOIRA CENTRAL SCHOOL DISTRICT

BRUSHTON, NY 12916 • Franklin County • 2 Operating Schools
(518) 529-8942
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 791 students
Census F-33 • FY 2024
Total Revenue
$25,344,000
Total Expenditure
$22,779,000
Classroom Instruction
$13,239,000
Outstanding Debt
$12,641,000

Revenue Sources

State Government Funds: $18,716,000 (73.8%) Local Taxes & Fees: $4,145,000 (16.4%) Federal Aid: $2,483,000 (9.8%)
State Government Funds $18,716,000 73.8%
Local Taxes & Fees $4,145,000 16.4%
Federal Aid $2,483,000 9.8%
Total Revenue $25,344,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,239,000 (58.1%) Support Services: $6,442,000 (28.3%) Capital Outlays: $1,619,000 (7.1%) Other / Operations: $1,479,000 (6.5%)
Classroom Instruction $13,239,000 58.1%
Support Services $6,442,000 28.3%
Capital Outlays $1,619,000 7.1%
Other / Operations $1,479,000 6.5%
Total Expenditure $22,779,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $24,774$24,774FY 2020 Expenditure/Student: $39,045$39,045FY 2020804 stdsFY 2021 Revenue/Student: $31,861$31,861FY 2021 Expenditure/Student: $26,749$26,749FY 2021768 stdsFY 2022 Revenue/Student: $28,915$28,915FY 2022 Expenditure/Student: $28,085$28,085FY 2022772 stdsFY 2023 Revenue/Student: $31,363$31,363FY 2023 Expenditure/Student: $29,067$29,067FY 2023788 stdsFY 2024 Revenue/Student: $32,040$32,040FY 2024 Expenditure/Student: $28,798$28,798FY 2024791 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $39,045

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 791 $25,344,000 $22,779,000 $13,239,000 $1,619,000 $12,641,000
FY 2023 788 $24,714,000 $22,905,000 $14,033,000 $502,000 $13,834,000
FY 2022 772 $22,322,000 $21,682,000 $12,255,000 $795,000 $15,045,000
FY 2021 768 $24,469,000 $20,543,000 $10,987,000 $2,485,000 $16,165,000
FY 2020 804 $19,918,000 $31,392,000 $11,292,000 $12,755,000 $5,375,000