Skip to main content
MN Regular Public School District 2 Schools

Browns Valley Public School Dist

BROWNS VALLEY, MN 56219 • Traverse County • 2 Operating Schools
(320) 695-2103
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 197 students
Census F-33 • FY 2024
Total Revenue
$3,458,000
Total Expenditure
$3,629,000
Classroom Instruction
$1,684,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,794,000 (80.8%) Local Taxes & Fees: $412,000 (11.9%) Federal Aid: $252,000 (7.3%)
State Government Funds $2,794,000 80.8%
Local Taxes & Fees $412,000 11.9%
Federal Aid $252,000 7.3%
Total Revenue $3,458,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,684,000 (46.4%) Support Services: $1,211,000 (33.4%) Capital Outlays: $318,000 (8.8%) Other / Operations: $416,000 (11.5%)
Classroom Instruction $1,684,000 46.4%
Support Services $1,211,000 33.4%
Capital Outlays $318,000 8.8%
Other / Operations $416,000 11.5%
Total Expenditure $3,629,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $15,105$15,105FY 2020 Expenditure/Student: $14,377$14,377FY 2020191 stdsFY 2021 Revenue/Student: $16,355$16,355FY 2021 Expenditure/Student: $17,131$17,131FY 2021183 stdsFY 2022 Revenue/Student: $18,104$18,104FY 2022 Expenditure/Student: $21,116$21,116FY 2022173 stdsFY 2023 Revenue/Student: $17,228$17,228FY 2023 Expenditure/Student: $17,750$17,750FY 2023180 stdsFY 2024 Revenue/Student: $17,553$17,553FY 2024 Expenditure/Student: $18,421$18,421FY 2024197 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,116

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 197 $3,458,000 $3,629,000 $1,684,000 $318,000 $0
FY 2023 180 $3,101,000 $3,195,000 $1,517,000 $208,000 $131,000
FY 2022 173 $3,132,000 $3,653,000 $1,398,000 $649,000 $183,000
FY 2021 183 $2,993,000 $3,135,000 $1,486,000 $173,000 $233,000
FY 2020 191 $2,885,000 $2,746,000 $1,412,000 $192,000 $282,000