Skip to main content
OH Regular Public School District 3 Schools

Brown Local

Malvern, OH 44644 • Carroll County • 3 Operating Schools
(330) 863-1170
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 576 students
Census F-33 • FY 2024
Total Revenue
$14,390,000
Total Expenditure
$12,531,000
Classroom Instruction
$6,824,000
Outstanding Debt
$15,516,000

Revenue Sources

State Government Funds: $4,299,000 (29.9%) Local Taxes & Fees: $8,446,000 (58.7%) Federal Aid: $1,645,000 (11.4%)
State Government Funds $4,299,000 29.9%
Local Taxes & Fees $8,446,000 58.7%
Federal Aid $1,645,000 11.4%
Total Revenue $14,390,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,824,000 (54.5%) Support Services: $3,903,000 (31.1%) Capital Outlays: $173,000 (1.4%) Other / Operations: $1,631,000 (13%)
Classroom Instruction $6,824,000 54.5%
Support Services $3,903,000 31.1%
Capital Outlays $173,000 1.4%
Other / Operations $1,631,000 13%
Total Expenditure $12,531,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $17,302$17,302FY 2020 Expenditure/Student: $15,073$15,073FY 2020616 stdsFY 2021 Revenue/Student: $18,599$18,599FY 2021 Expenditure/Student: $16,256$16,256FY 2021606 stdsFY 2022 Revenue/Student: $19,708$19,708FY 2022 Expenditure/Student: $16,587$16,587FY 2022624 stdsFY 2023 Revenue/Student: $22,136$22,136FY 2023 Expenditure/Student: $18,922$18,922FY 2023589 stdsFY 2024 Revenue/Student: $24,983$24,983FY 2024 Expenditure/Student: $21,755$21,755FY 2024576 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,983

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 576 $14,390,000 $12,531,000 $6,824,000 $173,000 $15,516,000
FY 2023 589 $13,038,000 $11,145,000 $5,996,000 $167,000 $14,560,000
FY 2022 624 $12,298,000 $10,350,000 $5,483,000 $156,000 $14,879,000
FY 2021 606 $11,271,000 $9,851,000 $5,227,000 $159,000 $15,204,000
FY 2020 616 $10,658,000 $9,285,000 $4,781,000 $197,000 $15,526,000