Skip to main content
IL Regular Public School District 3 Schools

Brown County CUSD 1

Mt Sterling, IL 62353 • Brown County • 3 Operating Schools
(217) 773-7401
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 690 students
Census F-33 • FY 2024
Total Revenue
$15,830,000
Total Expenditure
$16,580,000
Classroom Instruction
$6,095,000
Outstanding Debt
$26,702,000

Revenue Sources

State Government Funds: $6,155,000 (38.9%) Local Taxes & Fees: $8,705,000 (55%) Federal Aid: $970,000 (6.1%)
State Government Funds $6,155,000 38.9%
Local Taxes & Fees $8,705,000 55%
Federal Aid $970,000 6.1%
Total Revenue $15,830,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,095,000 (36.8%) Support Services: $3,963,000 (23.9%) Capital Outlays: $5,144,000 (31%) Other / Operations: $1,378,000 (8.3%)
Classroom Instruction $6,095,000 36.8%
Support Services $3,963,000 23.9%
Capital Outlays $5,144,000 31%
Other / Operations $1,378,000 8.3%
Total Expenditure $16,580,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $15,939$15,939FY 2020 Expenditure/Student: $16,058$16,058FY 2020737 stdsFY 2021 Revenue/Student: $20,721$20,721FY 2021 Expenditure/Student: $18,877$18,877FY 2021724 stdsFY 2022 Revenue/Student: $21,714$21,714FY 2022 Expenditure/Student: $17,147$17,147FY 2022699 stdsFY 2023 Revenue/Student: $20,990$20,990FY 2023 Expenditure/Student: $17,340$17,340FY 2023680 stdsFY 2024 Revenue/Student: $22,942$22,942FY 2024 Expenditure/Student: $24,029$24,029FY 2024690 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,029

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 690 $15,830,000 $16,580,000 $6,095,000 $5,144,000 $26,702,000
FY 2023 680 $14,273,000 $11,791,000 $5,996,000 $928,000 $7,024,000
FY 2022 699 $15,178,000 $11,986,000 $5,646,000 $586,000 $7,570,000
FY 2021 724 $15,002,000 $13,667,000 $6,740,000 $944,000 $8,091,000
FY 2020 737 $11,747,000 $11,835,000 $5,769,000 $171,000 $8,527,000