Skip to main content
MT Regular Public School District 1 Schools

Brorson Elem

Sidney, MT 59270 • Richland County • 1 Operating Schools
(406) 798-3361
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5 students
Census F-33 • FY 2024
Total Revenue
$417,000
Total Expenditure
$398,000
Classroom Instruction
$179,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $165,000 (39.6%) Local Taxes & Fees: $242,000 (58%) Federal Aid: $10,000 (2.4%)
State Government Funds $165,000 39.6%
Local Taxes & Fees $242,000 58%
Federal Aid $10,000 2.4%
Total Revenue $417,000 100.0%

Expenditure Allocation

Classroom Instruction: $179,000 (45%) Support Services: $141,000 (35.4%) Capital Outlays: $74,000 (18.6%) Other / Operations: $4,000 (1%)
Classroom Instruction $179,000 45%
Support Services $141,000 35.4%
Capital Outlays $74,000 18.6%
Other / Operations $4,000 1%
Total Expenditure $398,000 100.0%

Financial Comparison & Trends Chart

$0$48,000$96,000$144,000$192,000FY 2020 Revenue/Student: $47,750$47,750FY 2020 Expenditure/Student: $53,125$53,125FY 20208 stdsFY 2021 Revenue/Student: $64,600$64,600FY 2021 Expenditure/Student: $166,600$166,600FY 20215 stdsFY 2022 Revenue/Student: $65,500$65,500FY 2022 Expenditure/Student: $56,167$56,167FY 20226 stdsFY 2023 Revenue/Student: $89,500$89,500FY 2023 Expenditure/Student: $86,000$86,000FY 20234 stdsFY 2024 Revenue/Student: $83,400$83,400FY 2024 Expenditure/Student: $79,600$79,600FY 20245 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $166,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5 $417,000 $398,000 $179,000 $74,000 $0
FY 2023 4 $358,000 $344,000 $169,000 $1,000 $0
FY 2022 6 $393,000 $337,000 $154,000 $23,000 $0
FY 2021 5 $323,000 $833,000 $148,000 $187,000 $0
FY 2020 8 $382,000 $425,000 $171,000 $96,000 $0