Skip to main content
TX Regular Public School District 11 Schools

BROOKESMITH ISD

BROOKESMITH, TX 76827 • Brown County • 11 Operating Schools
(325) 643-3023
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 173 students
Census F-33 • FY 2024
Total Revenue
$7,317,000
Total Expenditure
$6,111,000
Classroom Instruction
$2,168,000
Outstanding Debt
$90,000

Revenue Sources

State Government Funds: $2,475,000 (33.8%) Local Taxes & Fees: $4,484,000 (61.3%) Federal Aid: $358,000 (4.9%)
State Government Funds $2,475,000 33.8%
Local Taxes & Fees $4,484,000 61.3%
Federal Aid $358,000 4.9%
Total Revenue $7,317,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,168,000 (35.5%) Support Services: $2,479,000 (40.6%) Capital Outlays: $1,200,000 (19.6%) Other / Operations: $264,000 (4.3%)
Classroom Instruction $2,168,000 35.5%
Support Services $2,479,000 40.6%
Capital Outlays $1,200,000 19.6%
Other / Operations $264,000 4.3%
Total Expenditure $6,111,000 100.0%

Financial Comparison & Trends Chart

$0$12,250$24,500$36,750$49,000FY 2020 Revenue/Student: $18,439$18,439FY 2020 Expenditure/Student: $17,813$17,813FY 2020155 stdsFY 2021 Revenue/Student: $19,120$19,120FY 2021 Expenditure/Student: $16,943$16,943FY 2021158 stdsFY 2022 Revenue/Student: $25,157$25,157FY 2022 Expenditure/Student: $19,340$19,340FY 2022191 stdsFY 2023 Revenue/Student: $26,590$26,590FY 2023 Expenditure/Student: $27,383$27,383FY 2023188 stdsFY 2024 Revenue/Student: $42,295$42,295FY 2024 Expenditure/Student: $35,324$35,324FY 2024173 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,295

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 173 $7,317,000 $6,111,000 $2,168,000 $1,200,000 $90,000
FY 2023 188 $4,999,000 $5,148,000 $2,069,000 $888,000 $180,000
FY 2022 191 $4,805,000 $3,694,000 $1,802,000 $154,000 $265,000
FY 2021 158 $3,021,000 $2,677,000 $1,362,000 $55,000 $345,000
FY 2020 155 $2,858,000 $2,761,000 $1,283,000 $101,000 $425,000