Skip to main content
MT Regular Public School District 2 Schools

Brockton Elem

Brockton, MT 59213 • Roosevelt County • 2 Operating Schools
(406) 786-3318

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 95 students
Census F-33 • FY 2024
Total Revenue
$3,386,000
Total Expenditure
$3,092,000
Classroom Instruction
$1,718,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $838,000 (24.7%) Local Taxes & Fees: $490,000 (14.5%) Federal Aid: $2,058,000 (60.8%)
State Government Funds $838,000 24.7%
Local Taxes & Fees $490,000 14.5%
Federal Aid $2,058,000 60.8%
Total Revenue $3,386,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,718,000 (55.6%) Support Services: $675,000 (21.8%) Capital Outlays: $557,000 (18%) Other / Operations: $142,000 (4.6%)
Classroom Instruction $1,718,000 55.6%
Support Services $675,000 21.8%
Capital Outlays $557,000 18%
Other / Operations $142,000 4.6%
Total Expenditure $3,092,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $23,063$23,063FY 2020 Expenditure/Student: $20,316$20,316FY 202095 stdsFY 2021 Revenue/Student: $18,670$18,670FY 2021 Expenditure/Student: $20,217$20,217FY 2021115 stdsFY 2022 Revenue/Student: $26,119$26,119FY 2022 Expenditure/Student: $32,832$32,832FY 2022101 stdsFY 2023 Revenue/Student: $28,952$28,952FY 2023 Expenditure/Student: $32,581$32,581FY 2023105 stdsFY 2024 Revenue/Student: $35,642$35,642FY 2024 Expenditure/Student: $32,547$32,547FY 202495 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,642

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 95 $3,386,000 $3,092,000 $1,718,000 $557,000 $0
FY 2023 105 $3,040,000 $3,421,000 $1,790,000 $179,000 $0
FY 2022 101 $2,638,000 $3,316,000 $1,589,000 $822,000 $0
FY 2021 115 $2,147,000 $2,325,000 $1,568,000 $105,000 $0
FY 2020 95 $2,191,000 $1,930,000 $1,321,000 $16,000 $0