Skip to main content
TN Regular Public School District 9 Schools

Bristol

Bristol, TN 37620 • Sullivan County • 9 Operating Schools
(423) 652-9451
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4,082 students
Census F-33 • FY 2024
Total Revenue
$64,314,000
Total Expenditure
$60,105,000
Classroom Instruction
$29,955,000
Outstanding Debt
$4,145,000

Revenue Sources

State Government Funds: $26,220,000 (40.8%) Local Taxes & Fees: $28,567,000 (44.4%) Federal Aid: $9,527,000 (14.8%)
State Government Funds $26,220,000 40.8%
Local Taxes & Fees $28,567,000 44.4%
Federal Aid $9,527,000 14.8%
Total Revenue $64,314,000 100.0%

Expenditure Allocation

Classroom Instruction: $29,955,000 (49.8%) Support Services: $20,099,000 (33.4%) Capital Outlays: $6,341,000 (10.5%) Other / Operations: $3,710,000 (6.2%)
Classroom Instruction $29,955,000 49.8%
Support Services $20,099,000 33.4%
Capital Outlays $6,341,000 10.5%
Other / Operations $3,710,000 6.2%
Total Expenditure $60,105,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $11,900$11,900FY 2020 Expenditure/Student: $11,255$11,255FY 20204,021 stdsFY 2021 Revenue/Student: $13,065$13,065FY 2021 Expenditure/Student: $12,195$12,195FY 20213,843 stdsFY 2022 Revenue/Student: $14,515$14,515FY 2022 Expenditure/Student: $13,576$13,576FY 20223,939 stdsFY 2023 Revenue/Student: $14,964$14,964FY 2023 Expenditure/Student: $13,870$13,870FY 20234,029 stdsFY 2024 Revenue/Student: $15,756$15,756FY 2024 Expenditure/Student: $14,724$14,724FY 20244,082 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,756

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4,082 $64,314,000 $60,105,000 $29,955,000 $6,341,000 $4,145,000
FY 2023 4,029 $60,290,000 $55,884,000 $27,623,000 $5,035,000 $4,996,000
FY 2022 3,939 $57,176,000 $53,474,000 $26,372,000 $5,598,000 $0
FY 2021 3,843 $50,208,000 $46,866,000 $25,282,000 $2,878,000 $8,609,000
FY 2020 4,021 $47,850,000 $45,256,000 $24,858,000 $2,090,000 $5,323,000