Skip to main content
ME Regular Public School District 1 Schools

Bristol Public Schools

Pemaquid, ME 04558 • Lincoln County • 1 Operating Schools
(207) 506-3044
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 267 students
Census F-33 • FY 2024
Total Revenue
$4,210,000
Total Expenditure
$8,222,000
Classroom Instruction
$3,388,000
Outstanding Debt
$2,446,000

Revenue Sources

State Government Funds: $717,000 (17%) Local Taxes & Fees: $2,985,000 (70.9%) Federal Aid: $508,000 (12.1%)
State Government Funds $717,000 17%
Local Taxes & Fees $2,985,000 70.9%
Federal Aid $508,000 12.1%
Total Revenue $4,210,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,388,000 (41.2%) Support Services: $1,967,000 (23.9%) Capital Outlays: $2,291,000 (27.9%) Other / Operations: $576,000 (7%)
Classroom Instruction $3,388,000 41.2%
Support Services $1,967,000 23.9%
Capital Outlays $2,291,000 27.9%
Other / Operations $576,000 7%
Total Expenditure $8,222,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $19,275$19,275FY 2020 Expenditure/Student: $18,046$18,046FY 2020284 stdsFY 2021 Revenue/Student: $21,699$21,699FY 2021 Expenditure/Student: $20,487$20,487FY 2021269 stdsFY 2022 Revenue/Student: $21,148$21,148FY 2022 Expenditure/Student: $19,600$19,600FY 2022270 stdsFY 2023 Revenue/Student: $20,486$20,486FY 2023 Expenditure/Student: $22,978$22,978FY 2023276 stdsFY 2024 Revenue/Student: $15,768$15,768FY 2024 Expenditure/Student: $30,794$30,794FY 2024267 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,794

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 267 $4,210,000 $8,222,000 $3,388,000 $2,291,000 $2,446,000
FY 2023 276 $5,654,000 $6,342,000 $3,313,000 $300,000 $1,243,000
FY 2022 270 $5,710,000 $5,292,000 $3,044,000 $38,000 $1,243,000
FY 2021 269 $5,837,000 $5,511,000 $2,981,000 $211,000 $1,243,000
FY 2020 284 $5,474,000 $5,125,000 $2,987,000 $88,000 $1,243,000