Skip to main content
WI Regular Public School District 1 Schools

Bristol #1 School District

Bristol, WI 53104 • Kenosha County • 1 Operating Schools
(262) 857-2334
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 814 students
Census F-33 • FY 2024
Total Revenue
$13,932,000
Total Expenditure
$23,706,000
Classroom Instruction
$6,177,000
Outstanding Debt
$20,501,000

Revenue Sources

State Government Funds: $6,257,000 (44.9%) Local Taxes & Fees: $7,189,000 (51.6%) Federal Aid: $486,000 (3.5%)
State Government Funds $6,257,000 44.9%
Local Taxes & Fees $7,189,000 51.6%
Federal Aid $486,000 3.5%
Total Revenue $13,932,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,177,000 (26.1%) Support Services: $14,063,000 (59.3%) Other / Operations: $3,465,000 (14.6%)
Classroom Instruction $6,177,000 26.1%
Support Services $14,063,000 59.3%
Capital Outlays $1,000 0%
Other / Operations $3,465,000 14.6%
Total Expenditure $23,706,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $12,437$12,437FY 2020 Expenditure/Student: $11,410$11,410FY 2020851 stdsFY 2021 Revenue/Student: $14,259$14,259FY 2021 Expenditure/Student: $12,542$12,542FY 2021803 stdsFY 2022 Revenue/Student: $14,457$14,457FY 2022 Expenditure/Student: $13,667$13,667FY 2022830 stdsFY 2023 Revenue/Student: $19,678$19,678FY 2023 Expenditure/Student: $23,408$23,408FY 2023782 stdsFY 2024 Revenue/Student: $17,115$17,115FY 2024 Expenditure/Student: $29,123$29,123FY 2024814 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,123

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 814 $13,932,000 $23,706,000 $6,177,000 $1,000 $20,501,000
FY 2023 782 $15,388,000 $18,305,000 $6,236,000 $2,000 $21,442,000
FY 2022 830 $11,999,000 $11,344,000 $6,032,000 $142,000 $23,478,000
FY 2021 803 $11,450,000 $10,071,000 $5,424,000 $181,000 $1,468,000
FY 2020 851 $10,584,000 $9,710,000 $5,657,000 $31,000 $2,968,000