Skip to main content
VT Supervisory Union Component District 1 Schools

Brighton School District

Island Pond, VT 05846 • Essex County • 1 Operating Schools
(802) 723-4373

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 125 students
Census F-33 • FY 2024
Total Revenue
$2,838,000
Total Expenditure
$3,247,000
Classroom Instruction
$1,669,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,787,000 (98.2%) Local Taxes & Fees: $51,000 (1.8%)
State Government Funds $2,787,000 98.2%
Local Taxes & Fees $51,000 1.8%
Federal Aid $0 0%
Total Revenue $2,838,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,669,000 (51.4%) Support Services: $901,000 (27.7%) Other / Operations: $677,000 (20.9%)
Classroom Instruction $1,669,000 51.4%
Support Services $901,000 27.7%
Capital Outlays $0 0%
Other / Operations $677,000 20.9%
Total Expenditure $3,247,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $15,943$15,943FY 2020 Expenditure/Student: $19,705$19,705FY 2020122 stdsFY 2021 Revenue/Student: $21,726$21,726FY 2021 Expenditure/Student: $23,094$23,094FY 2021117 stdsFY 2022 Revenue/Student: $20,762$20,762FY 2022 Expenditure/Student: $21,357$21,357FY 2022126 stdsFY 2023 Revenue/Student: $19,565$19,565FY 2023 Expenditure/Student: $21,333$21,333FY 2023138 stdsFY 2024 Revenue/Student: $22,704$22,704FY 2024 Expenditure/Student: $25,976$25,976FY 2024125 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,976

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 125 $2,838,000 $3,247,000 $1,669,000 $0 $0
FY 2023 138 $2,700,000 $2,944,000 $1,642,000 $7,000 $0
FY 2022 126 $2,616,000 $2,691,000 $1,560,000 $22,000 $15,000
FY 2021 117 $2,542,000 $2,702,000 $1,746,000 $17,000 $30,000
FY 2020 122 $1,945,000 $2,404,000 $1,407,000 $31,000 $45,000