Skip to main content
MO Regular Public School District 2 Schools

BRECKENRIDGE R-I

BRECKENRIDGE, MO 64625 • Caldwell County • 2 Operating Schools
(660) 644-5715
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 60 students
Census F-33 • FY 2024
Total Revenue
$2,187,000
Total Expenditure
$1,902,000
Classroom Instruction
$932,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $878,000 (40.1%) Local Taxes & Fees: $736,000 (33.7%) Federal Aid: $573,000 (26.2%)
State Government Funds $878,000 40.1%
Local Taxes & Fees $736,000 33.7%
Federal Aid $573,000 26.2%
Total Revenue $2,187,000 100.0%

Expenditure Allocation

Classroom Instruction: $932,000 (49%) Support Services: $697,000 (36.6%) Capital Outlays: $168,000 (8.8%) Other / Operations: $105,000 (5.5%)
Classroom Instruction $932,000 49%
Support Services $697,000 36.6%
Capital Outlays $168,000 8.8%
Other / Operations $105,000 5.5%
Total Expenditure $1,902,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $17,261$17,261FY 2020 Expenditure/Student: $18,783$18,783FY 202069 stdsFY 2021 Revenue/Student: $24,177$24,177FY 2021 Expenditure/Student: $24,000$24,000FY 202162 stdsFY 2022 Revenue/Student: $25,097$25,097FY 2022 Expenditure/Student: $26,194$26,194FY 202262 stdsFY 2023 Revenue/Student: $27,068$27,068FY 2023 Expenditure/Student: $33,780$33,780FY 202359 stdsFY 2024 Revenue/Student: $36,450$36,450FY 2024 Expenditure/Student: $31,700$31,700FY 202460 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $36,450

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 60 $2,187,000 $1,902,000 $932,000 $168,000 $0
FY 2023 59 $1,597,000 $1,993,000 $1,202,000 $84,000 $0
FY 2022 62 $1,556,000 $1,624,000 $937,000 $107,000 $0
FY 2021 62 $1,499,000 $1,488,000 $850,000 $153,000 $0
FY 2020 69 $1,191,000 $1,296,000 $737,000 $124,000 $0