Skip to main content
TX Regular Public School District 4 Schools

BRECKENRIDGE ISD

BRECKENRIDGE, TX 76424 • Stephens County • 4 Operating Schools
(254) 522-9600
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,390 students
Census F-33 • FY 2024
Total Revenue
$22,759,000
Total Expenditure
$22,587,000
Classroom Instruction
$9,538,000
Outstanding Debt
$4,270,000

Revenue Sources

State Government Funds: $11,018,000 (48.4%) Local Taxes & Fees: $9,555,000 (42%) Federal Aid: $2,186,000 (9.6%)
State Government Funds $11,018,000 48.4%
Local Taxes & Fees $9,555,000 42%
Federal Aid $2,186,000 9.6%
Total Revenue $22,759,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,538,000 (42.2%) Support Services: $7,390,000 (32.7%) Capital Outlays: $4,670,000 (20.7%) Other / Operations: $989,000 (4.4%)
Classroom Instruction $9,538,000 42.2%
Support Services $7,390,000 32.7%
Capital Outlays $4,670,000 20.7%
Other / Operations $989,000 4.4%
Total Expenditure $22,587,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $11,377$11,377FY 2020 Expenditure/Student: $10,339$10,339FY 20201,456 stdsFY 2021 Revenue/Student: $11,825$11,825FY 2021 Expenditure/Student: $10,168$10,168FY 20211,402 stdsFY 2022 Revenue/Student: $14,661$14,661FY 2022 Expenditure/Student: $12,504$12,504FY 20221,417 stdsFY 2023 Revenue/Student: $16,642$16,642FY 2023 Expenditure/Student: $13,955$13,955FY 20231,409 stdsFY 2024 Revenue/Student: $16,373$16,373FY 2024 Expenditure/Student: $16,250$16,250FY 20241,390 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,642

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,390 $22,759,000 $22,587,000 $9,538,000 $4,670,000 $4,270,000
FY 2023 1,409 $23,449,000 $19,663,000 $9,603,000 $2,509,000 $5,020,000
FY 2022 1,417 $20,774,000 $17,718,000 $10,253,000 $858,000 $5,750,000
FY 2021 1,402 $16,579,000 $14,256,000 $8,048,000 $143,000 $6,625,000
FY 2020 1,456 $16,565,000 $15,053,000 $8,293,000 $520,000 $7,315,000