Skip to main content
MI Regular Public School District 1 Schools

Boyne Falls Public School District

BOYNE FALLS, MI 49713 • Charlevoix County • 1 Operating Schools
(231) 549-2211
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 205 students
Census F-33 • FY 2024
Total Revenue
$6,510,000
Total Expenditure
$4,883,000
Classroom Instruction
$2,639,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $927,000 (14.2%) Local Taxes & Fees: $5,187,000 (79.7%) Federal Aid: $396,000 (6.1%)
State Government Funds $927,000 14.2%
Local Taxes & Fees $5,187,000 79.7%
Federal Aid $396,000 6.1%
Total Revenue $6,510,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,639,000 (54%) Support Services: $1,701,000 (34.8%) Capital Outlays: $214,000 (4.4%) Other / Operations: $329,000 (6.7%)
Classroom Instruction $2,639,000 54%
Support Services $1,701,000 34.8%
Capital Outlays $214,000 4.4%
Other / Operations $329,000 6.7%
Total Expenditure $4,883,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $19,659$19,659FY 2020 Expenditure/Student: $16,161$16,161FY 2020205 stdsFY 2021 Revenue/Student: $23,338$23,338FY 2021 Expenditure/Student: $16,541$16,541FY 2021207 stdsFY 2022 Revenue/Student: $28,038$28,038FY 2022 Expenditure/Student: $22,363$22,363FY 2022182 stdsFY 2023 Revenue/Student: $31,383$31,383FY 2023 Expenditure/Student: $29,694$29,694FY 2023193 stdsFY 2024 Revenue/Student: $31,756$31,756FY 2024 Expenditure/Student: $23,820$23,820FY 2024205 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,756

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 205 $6,510,000 $4,883,000 $2,639,000 $214,000 $0
FY 2023 193 $6,057,000 $5,731,000 $2,543,000 $1,339,000 $0
FY 2022 182 $5,103,000 $4,070,000 $2,361,000 $114,000 $623,000
FY 2021 207 $4,831,000 $3,424,000 $1,951,000 $46,000 $1,224,000
FY 2020 205 $4,030,000 $3,313,000 $1,947,000 $52,000 $1,840,000