Skip to main content
MT Regular Public School District 1 Schools

Box Elder H S

Box Elder, MT 59521 • Hill County • 1 Operating Schools
(406) 352-4195
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 100 students
Census F-33 • FY 2024
Total Revenue
$3,185,000
Total Expenditure
$2,998,000
Classroom Instruction
$1,499,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,072,000 (33.7%) Local Taxes & Fees: $654,000 (20.5%) Federal Aid: $1,459,000 (45.8%)
State Government Funds $1,072,000 33.7%
Local Taxes & Fees $654,000 20.5%
Federal Aid $1,459,000 45.8%
Total Revenue $3,185,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,499,000 (50%) Support Services: $1,154,000 (38.5%) Capital Outlays: $282,000 (9.4%) Other / Operations: $63,000 (2.1%)
Classroom Instruction $1,499,000 50%
Support Services $1,154,000 38.5%
Capital Outlays $282,000 9.4%
Other / Operations $63,000 2.1%
Total Expenditure $2,998,000 100.0%

Financial Comparison & Trends Chart

$0$12,750$25,500$38,250$51,000FY 2020 Revenue/Student: $31,526$31,526FY 2020 Expenditure/Student: $44,124$44,124FY 202097 stdsFY 2021 Revenue/Student: $27,162$27,162FY 2021 Expenditure/Student: $37,076$37,076FY 2021105 stdsFY 2022 Revenue/Student: $23,743$23,743FY 2022 Expenditure/Student: $24,575$24,575FY 2022113 stdsFY 2023 Revenue/Student: $23,398$23,398FY 2023 Expenditure/Student: $24,852$24,852FY 2023108 stdsFY 2024 Revenue/Student: $31,850$31,850FY 2024 Expenditure/Student: $29,980$29,980FY 2024100 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $44,124

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 100 $3,185,000 $2,998,000 $1,499,000 $282,000 $0
FY 2023 108 $2,527,000 $2,684,000 $1,443,000 $20,000 $0
FY 2022 113 $2,683,000 $2,777,000 $1,396,000 $346,000 $0
FY 2021 105 $2,852,000 $3,893,000 $1,470,000 $1,478,000 $0
FY 2020 97 $3,058,000 $4,280,000 $1,097,000 $1,861,000 $0