Skip to main content
CA Regular Public School District 3 Schools

Borrego Springs Unified

Borrego Springs, CA 92004 • San Diego County • 3 Operating Schools
(760) 767-5357

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 345 students
Census F-33 • FY 2024
Total Revenue
$14,041,000
Total Expenditure
$14,438,000
Classroom Instruction
$4,611,000
Outstanding Debt
$8,846,000

Revenue Sources

State Government Funds: $6,875,000 (49%) Local Taxes & Fees: $5,261,000 (37.5%) Federal Aid: $1,905,000 (13.6%)
State Government Funds $6,875,000 49%
Local Taxes & Fees $5,261,000 37.5%
Federal Aid $1,905,000 13.6%
Total Revenue $14,041,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,611,000 (31.9%) Support Services: $3,927,000 (27.2%) Capital Outlays: $4,794,000 (33.2%) Other / Operations: $1,106,000 (7.7%)
Classroom Instruction $4,611,000 31.9%
Support Services $3,927,000 27.2%
Capital Outlays $4,794,000 33.2%
Other / Operations $1,106,000 7.7%
Total Expenditure $14,438,000 100.0%

Financial Comparison & Trends Chart

$0$12,250$24,500$36,750$49,000FY 2020 Revenue/Student: $24,233$24,233FY 2020 Expenditure/Student: $19,137$19,137FY 2020373 stdsFY 2021 Revenue/Student: $28,611$28,611FY 2021 Expenditure/Student: $27,592$27,592FY 2021373 stdsFY 2022 Revenue/Student: $29,546$29,546FY 2022 Expenditure/Student: $25,099$25,099FY 2022355 stdsFY 2023 Revenue/Student: $37,916$37,916FY 2023 Expenditure/Student: $31,260$31,260FY 2023358 stdsFY 2024 Revenue/Student: $40,699$40,699FY 2024 Expenditure/Student: $41,849$41,849FY 2024345 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $41,849

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 345 $14,041,000 $14,438,000 $4,611,000 $4,794,000 $8,846,000
FY 2023 358 $13,574,000 $11,191,000 $4,453,000 $2,059,000 $9,340,000
FY 2022 355 $10,489,000 $8,910,000 $3,830,000 $697,000 $9,551,000
FY 2021 373 $10,672,000 $10,292,000 $3,840,000 $2,660,000 $9,551,000
FY 2020 373 $9,039,000 $7,138,000 $3,627,000 $363,000 $9,551,000