Skip to main content
NE Regular Public School District 3 Schools

BOONE CENTRAL SCHOOLS

ALBION, NE 68620 • Boone County • 3 Operating Schools
(402) 395-2134

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 653 students
Census F-33 • FY 2024
Total Revenue
$14,271,000
Total Expenditure
$11,962,000
Classroom Instruction
$5,635,000
Outstanding Debt
$6,596,000

Revenue Sources

State Government Funds: $3,826,000 (26.8%) Local Taxes & Fees: $9,501,000 (66.6%) Federal Aid: $944,000 (6.6%)
State Government Funds $3,826,000 26.8%
Local Taxes & Fees $9,501,000 66.6%
Federal Aid $944,000 6.6%
Total Revenue $14,271,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,635,000 (47.1%) Support Services: $4,701,000 (39.3%) Capital Outlays: $418,000 (3.5%) Other / Operations: $1,208,000 (10.1%)
Classroom Instruction $5,635,000 47.1%
Support Services $4,701,000 39.3%
Capital Outlays $418,000 3.5%
Other / Operations $1,208,000 10.1%
Total Expenditure $11,962,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $19,790$19,790FY 2020 Expenditure/Student: $16,903$16,903FY 2020628 stdsFY 2021 Revenue/Student: $19,226$19,226FY 2021 Expenditure/Student: $22,331$22,331FY 2021646 stdsFY 2022 Revenue/Student: $19,624$19,624FY 2022 Expenditure/Student: $19,775$19,775FY 2022641 stdsFY 2023 Revenue/Student: $20,153$20,153FY 2023 Expenditure/Student: $18,250$18,250FY 2023649 stdsFY 2024 Revenue/Student: $21,855$21,855FY 2024 Expenditure/Student: $18,319$18,319FY 2024653 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,331

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 653 $14,271,000 $11,962,000 $5,635,000 $418,000 $6,596,000
FY 2023 649 $13,079,000 $11,844,000 $5,574,000 $247,000 $7,733,000
FY 2022 641 $12,579,000 $12,676,000 $5,615,000 $1,444,000 $8,854,000
FY 2021 646 $12,420,000 $14,426,000 $5,529,000 $3,755,000 $9,989,000
FY 2020 628 $12,428,000 $10,615,000 $5,344,000 $553,000 $10,549,000