Skip to main content
AZ Regular Public School District 1 Schools

Bonita Elementary District (4224)

WILLCOX, AZ 85643 • Graham County • 1 Operating Schools
(928) 828-3363
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 82 students
Census F-33 • FY 2024
Total Revenue
$2,130,000
Total Expenditure
$2,271,000
Classroom Instruction
$1,256,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $974,000 (45.7%) Local Taxes & Fees: $962,000 (45.2%) Federal Aid: $194,000 (9.1%)
State Government Funds $974,000 45.7%
Local Taxes & Fees $962,000 45.2%
Federal Aid $194,000 9.1%
Total Revenue $2,130,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,256,000 (55.3%) Support Services: $790,000 (34.8%) Capital Outlays: $144,000 (6.3%) Other / Operations: $81,000 (3.6%)
Classroom Instruction $1,256,000 55.3%
Support Services $790,000 34.8%
Capital Outlays $144,000 6.3%
Other / Operations $81,000 3.6%
Total Expenditure $2,271,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $24,480$24,480FY 2020 Expenditure/Student: $22,710$22,710FY 2020100 stdsFY 2021 Revenue/Student: $24,875$24,875FY 2021 Expenditure/Student: $21,933$21,933FY 2021104 stdsFY 2022 Revenue/Student: $22,202$22,202FY 2022 Expenditure/Student: $20,081$20,081FY 202299 stdsFY 2023 Revenue/Student: $21,553$21,553FY 2023 Expenditure/Student: $21,058$21,058FY 2023103 stdsFY 2024 Revenue/Student: $25,976$25,976FY 2024 Expenditure/Student: $27,695$27,695FY 202482 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,695

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 82 $2,130,000 $2,271,000 $1,256,000 $144,000 $0
FY 2023 103 $2,220,000 $2,169,000 $1,265,000 $38,000 $0
FY 2022 99 $2,198,000 $1,988,000 $1,182,000 $62,000 $0
FY 2021 104 $2,587,000 $2,281,000 $1,100,000 $469,000 $0
FY 2020 100 $2,448,000 $2,271,000 $947,000 $587,000 $0