Skip to main content
MO Regular Public School District 1 Schools

BONCL R-X

LOUISIANA, MO 63353 • Pike County • 1 Operating Schools
(573) 754-5412
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 44 students
Census F-33 • FY 2024
Total Revenue
$1,059,000
Total Expenditure
$987,000
Classroom Instruction
$467,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $222,000 (21%) Local Taxes & Fees: $760,000 (71.8%) Federal Aid: $77,000 (7.3%)
State Government Funds $222,000 21%
Local Taxes & Fees $760,000 71.8%
Federal Aid $77,000 7.3%
Total Revenue $1,059,000 100.0%

Expenditure Allocation

Classroom Instruction: $467,000 (47.3%) Support Services: $306,000 (31%) Other / Operations: $214,000 (21.7%)
Classroom Instruction $467,000 47.3%
Support Services $306,000 31%
Capital Outlays $0 0%
Other / Operations $214,000 21.7%
Total Expenditure $987,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $19,368$19,368FY 2020 Expenditure/Student: $15,382$15,382FY 202068 stdsFY 2021 Revenue/Student: $19,463$19,463FY 2021 Expenditure/Student: $17,963$17,963FY 202154 stdsFY 2022 Revenue/Student: $18,796$18,796FY 2022 Expenditure/Student: $17,333$17,333FY 202254 stdsFY 2023 Revenue/Student: $18,673$18,673FY 2023 Expenditure/Student: $18,635$18,635FY 202352 stdsFY 2024 Revenue/Student: $24,068$24,068FY 2024 Expenditure/Student: $22,432$22,432FY 202444 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,068

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 44 $1,059,000 $987,000 $467,000 $0 N/A
FY 2023 52 $971,000 $969,000 $515,000 $42,000 $0
FY 2022 54 $1,015,000 $936,000 $492,000 $21,000 $0
FY 2021 54 $1,051,000 $970,000 $557,000 $25,000 $0
FY 2020 68 $1,317,000 $1,046,000 $507,000 $122,000 $0