Skip to main content
CA Regular Public School District 1 Schools

Bogus Elementary

Montague, CA 96064 • Siskiyou County • 1 Operating Schools
(530) 459-3163
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$641,000
Total Expenditure
$607,000
Classroom Instruction
$224,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $307,000 (47.9%) Local Taxes & Fees: $225,000 (35.1%) Federal Aid: $109,000 (17%)
State Government Funds $307,000 47.9%
Local Taxes & Fees $225,000 35.1%
Federal Aid $109,000 17%
Total Revenue $641,000 100.0%

Expenditure Allocation

Classroom Instruction: $224,000 (36.9%) Support Services: $205,000 (33.8%) Capital Outlays: $144,000 (23.7%) Other / Operations: $34,000 (5.6%)
Classroom Instruction $224,000 36.9%
Support Services $205,000 33.8%
Capital Outlays $144,000 23.7%
Other / Operations $34,000 5.6%
Total Expenditure $607,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $17,895$17,895FY 2020 Expenditure/Student: $14,368$14,368FY 202019 stdsFY 2021 Revenue/Student: $17,700$17,700FY 2021 Expenditure/Student: $15,700$15,700FY 202120 stdsFY 2022 Revenue/Student: $26,600$26,600FY 2022 Expenditure/Student: $21,867$21,867FY 202215 stdsFY 2023 Revenue/Student: $33,000$33,000FY 2023 Expenditure/Student: $24,438$24,438FY 202316 stdsFY 2024 Revenue/Student: $42,733$42,733FY 2024 Expenditure/Student: $40,467$40,467FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,733

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $641,000 $607,000 $224,000 $144,000 $0
FY 2023 16 $528,000 $391,000 $171,000 $35,000 $0
FY 2022 15 $399,000 $328,000 $150,000 $19,000 $0
FY 2021 20 $354,000 $314,000 $169,000 $6,000 $0
FY 2020 19 $340,000 $273,000 $129,000 $0 $0