Skip to main content
VT Supervisory Union Component District 1 Schools

Blue Mountain Union School District #21

Wells River, VT 05081 • Orange County • 1 Operating Schools
(802) 757-2711
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 395 students
Census F-33 • FY 2024
Total Revenue
$9,534,000
Total Expenditure
$11,375,000
Classroom Instruction
$6,286,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $9,332,000 (97.9%) Local Taxes & Fees: $202,000 (2.1%)
State Government Funds $9,332,000 97.9%
Local Taxes & Fees $202,000 2.1%
Federal Aid $0 0%
Total Revenue $9,534,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,286,000 (55.3%) Support Services: $3,142,000 (27.6%) Capital Outlays: $52,000 (0.5%) Other / Operations: $1,895,000 (16.7%)
Classroom Instruction $6,286,000 55.3%
Support Services $3,142,000 27.6%
Capital Outlays $52,000 0.5%
Other / Operations $1,895,000 16.7%
Total Expenditure $11,375,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $19,721$19,721FY 2020 Expenditure/Student: $20,079$20,079FY 2020419 stdsFY 2021 Revenue/Student: $22,311$22,311FY 2021 Expenditure/Student: $22,308$22,308FY 2021380 stdsFY 2022 Revenue/Student: $21,443$21,443FY 2022 Expenditure/Student: $22,681$22,681FY 2022395 stdsFY 2023 Revenue/Student: $20,530$20,530FY 2023 Expenditure/Student: $25,238$25,238FY 2023411 stdsFY 2024 Revenue/Student: $24,137$24,137FY 2024 Expenditure/Student: $28,797$28,797FY 2024395 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,797

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 395 $9,534,000 $11,375,000 $6,286,000 $52,000 $0
FY 2023 411 $8,438,000 $10,373,000 $5,660,000 $131,000 $0
FY 2022 395 $8,470,000 $8,959,000 $4,641,000 $113,000 $0
FY 2021 380 $8,478,000 $8,477,000 $4,256,000 $109,000 $0
FY 2020 419 $8,263,000 $8,413,000 $4,412,000 $117,000 $0