Skip to main content
OR Regular Public School District 1 Schools

Black Butte SD 41

Camp Sherman, OR 97730 • Jefferson County • 1 Operating Schools
(541) 595-6203
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 25 students
Census F-33 • FY 2024
Total Revenue
$1,627,000
Total Expenditure
$1,630,000
Classroom Instruction
$423,000
Outstanding Debt
$1,960,000

Revenue Sources

State Government Funds: $952,000 (58.5%) Local Taxes & Fees: $616,000 (37.9%) Federal Aid: $59,000 (3.6%)
State Government Funds $952,000 58.5%
Local Taxes & Fees $616,000 37.9%
Federal Aid $59,000 3.6%
Total Revenue $1,627,000 100.0%

Expenditure Allocation

Classroom Instruction: $423,000 (26%) Support Services: $319,000 (19.6%) Capital Outlays: $806,000 (49.4%) Other / Operations: $82,000 (5%)
Classroom Instruction $423,000 26%
Support Services $319,000 19.6%
Capital Outlays $806,000 49.4%
Other / Operations $82,000 5%
Total Expenditure $1,630,000 100.0%

Financial Comparison & Trends Chart

$0$18,750$37,500$56,250$75,000FY 2020 Revenue/Student: $20,464$20,464FY 2020 Expenditure/Student: $20,893$20,893FY 202028 stdsFY 2021 Revenue/Student: $34,708$34,708FY 2021 Expenditure/Student: $31,542$31,542FY 202124 stdsFY 2022 Revenue/Student: $40,100$40,100FY 2022 Expenditure/Student: $35,250$35,250FY 202220 stdsFY 2023 Revenue/Student: $34,909$34,909FY 2023 Expenditure/Student: $44,000$44,000FY 202322 stdsFY 2024 Revenue/Student: $65,080$65,080FY 2024 Expenditure/Student: $65,200$65,200FY 202425 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $65,200

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 25 $1,627,000 $1,630,000 $423,000 $806,000 $1,960,000
FY 2023 22 $768,000 $968,000 $380,000 $212,000 $0
FY 2022 20 $802,000 $705,000 $371,000 $10,000 $0
FY 2021 24 $833,000 $757,000 $352,000 $2,000 $0
FY 2020 28 $573,000 $585,000 $300,000 $4,000 $0