Skip to main content
MT Regular Public School District 1 Schools

Birney Elem

Birney, MT 59012 • Rosebud County • 1 Operating Schools
(406) 984-6247

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 8 students
Census F-33 • FY 2024
Total Revenue
$195,000
Total Expenditure
$139,000
Classroom Instruction
$100,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $95,000 (48.7%) Local Taxes & Fees: $46,000 (23.6%) Federal Aid: $54,000 (27.7%)
State Government Funds $95,000 48.7%
Local Taxes & Fees $46,000 23.6%
Federal Aid $54,000 27.7%
Total Revenue $195,000 100.0%

Expenditure Allocation

Classroom Instruction: $100,000 (71.9%) Support Services: $37,000 (26.6%) Other / Operations: $2,000 (1.4%)
Classroom Instruction $100,000 71.9%
Support Services $37,000 26.6%
Capital Outlays $0 0%
Other / Operations $2,000 1.4%
Total Expenditure $139,000 100.0%

Financial Comparison & Trends Chart

$0$12,000$24,000$36,000$48,000FY 2020 Revenue/Student: $18,000$18,000FY 2020 Expenditure/Student: $17,000$17,000FY 20207 stdsFY 2021 Revenue/Student: $13,600$13,600FY 2021 Expenditure/Student: $13,200$13,200FY 202110 stdsFY 2022 Revenue/Student: $30,500$30,500FY 2022 Expenditure/Student: $24,750$24,750FY 20228 stdsFY 2023 Revenue/Student: $30,000$30,000FY 2023 Expenditure/Student: $41,667$41,667FY 20236 stdsFY 2024 Revenue/Student: $24,375$24,375FY 2024 Expenditure/Student: $17,375$17,375FY 20248 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $41,667

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 8 $195,000 $139,000 $100,000 $0 $0
FY 2023 6 $180,000 $250,000 $105,000 $11,000 $0
FY 2022 8 $244,000 $198,000 $83,000 $0 $0
FY 2021 10 $136,000 $132,000 $75,000 $26,000 $0
FY 2020 7 $126,000 $119,000 $61,000 $0 $0