Skip to main content
WI Regular Public School District 5 Schools

Birchwood School District

Birchwood, WI 54817 • Washburn County • 5 Operating Schools
(715) 354-3471
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 226 students
Census F-33 • FY 2024
Total Revenue
$6,921,000
Total Expenditure
$6,621,000
Classroom Instruction
$2,657,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,810,000 (26.2%) Local Taxes & Fees: $4,400,000 (63.6%) Federal Aid: $711,000 (10.3%)
State Government Funds $1,810,000 26.2%
Local Taxes & Fees $4,400,000 63.6%
Federal Aid $711,000 10.3%
Total Revenue $6,921,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,657,000 (40.1%) Support Services: $2,134,000 (32.2%) Capital Outlays: $776,000 (11.7%) Other / Operations: $1,054,000 (15.9%)
Classroom Instruction $2,657,000 40.1%
Support Services $2,134,000 32.2%
Capital Outlays $776,000 11.7%
Other / Operations $1,054,000 15.9%
Total Expenditure $6,621,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $19,643$19,643FY 2020 Expenditure/Student: $15,997$15,997FY 2020300 stdsFY 2021 Revenue/Student: $22,371$22,371FY 2021 Expenditure/Student: $18,074$18,074FY 2021283 stdsFY 2022 Revenue/Student: $24,105$24,105FY 2022 Expenditure/Student: $18,153$18,153FY 2022287 stdsFY 2023 Revenue/Student: $26,936$26,936FY 2023 Expenditure/Student: $21,378$21,378FY 2023267 stdsFY 2024 Revenue/Student: $30,624$30,624FY 2024 Expenditure/Student: $29,296$29,296FY 2024226 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,624

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 226 $6,921,000 $6,621,000 $2,657,000 $776,000 $0
FY 2023 267 $7,192,000 $5,708,000 $2,734,000 $227,000 $0
FY 2022 287 $6,918,000 $5,210,000 $2,592,000 $125,000 $0
FY 2021 283 $6,331,000 $5,115,000 $2,382,000 $382,000 $85,000
FY 2020 300 $5,893,000 $4,799,000 $2,306,000 $255,000 $791,000