Skip to main content
CA Regular Public School District 1 Schools

Big Lagoon Union Elementary

Trinidad, CA 95570 • Humboldt County • 1 Operating Schools
(707) 677-3688
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 20 students
Census F-33 • FY 2024
Total Revenue
$689,000
Total Expenditure
$738,000
Classroom Instruction
$279,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $394,000 (57.2%) Local Taxes & Fees: $258,000 (37.4%) Federal Aid: $37,000 (5.4%)
State Government Funds $394,000 57.2%
Local Taxes & Fees $258,000 37.4%
Federal Aid $37,000 5.4%
Total Revenue $689,000 100.0%

Expenditure Allocation

Classroom Instruction: $279,000 (37.8%) Support Services: $327,000 (44.3%) Capital Outlays: $95,000 (12.9%) Other / Operations: $37,000 (5%)
Classroom Instruction $279,000 37.8%
Support Services $327,000 44.3%
Capital Outlays $95,000 12.9%
Other / Operations $37,000 5%
Total Expenditure $738,000 100.0%

Financial Comparison & Trends Chart

$0$13,000$26,000$39,000$52,000FY 2020 Revenue/Student: $22,542$22,542FY 2020 Expenditure/Student: $24,125$24,125FY 202024 stdsFY 2021 Revenue/Student: $39,417$39,417FY 2021 Expenditure/Student: $35,333$35,333FY 202124 stdsFY 2022 Revenue/Student: $39,533$39,533FY 2022 Expenditure/Student: $35,400$35,400FY 202215 stdsFY 2023 Revenue/Student: $45,000$45,000FY 2023 Expenditure/Student: $43,800$43,800FY 202315 stdsFY 2024 Revenue/Student: $34,450$34,450FY 2024 Expenditure/Student: $36,900$36,900FY 202420 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $45,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 20 $689,000 $738,000 $279,000 $95,000 $0
FY 2023 15 $675,000 $657,000 $304,000 $0 $0
FY 2022 15 $593,000 $531,000 $239,000 $0 $0
FY 2021 24 $946,000 $848,000 $167,000 $399,000 $0
FY 2020 24 $541,000 $579,000 $190,000 $0 $0