Skip to main content
ND Regular Public School District 3 Schools

BEULAH 27

Beulah, ND 58523 • Mercer County • 3 Operating Schools
(701) 873-2237
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 747 students
Census F-33 • FY 2024
Total Revenue
$11,662,000
Total Expenditure
$12,022,000
Classroom Instruction
$5,438,000
Outstanding Debt
$9,405,000

Revenue Sources

State Government Funds: $5,818,000 (49.9%) Local Taxes & Fees: $5,260,000 (45.1%) Federal Aid: $584,000 (5%)
State Government Funds $5,818,000 49.9%
Local Taxes & Fees $5,260,000 45.1%
Federal Aid $584,000 5%
Total Revenue $11,662,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,438,000 (45.2%) Support Services: $3,733,000 (31.1%) Capital Outlays: $1,457,000 (12.1%) Other / Operations: $1,394,000 (11.6%)
Classroom Instruction $5,438,000 45.2%
Support Services $3,733,000 31.1%
Capital Outlays $1,457,000 12.1%
Other / Operations $1,394,000 11.6%
Total Expenditure $12,022,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $13,316$13,316FY 2020 Expenditure/Student: $14,639$14,639FY 2020734 stdsFY 2021 Revenue/Student: $14,128$14,128FY 2021 Expenditure/Student: $26,743$26,743FY 2021719 stdsFY 2022 Revenue/Student: $14,699$14,699FY 2022 Expenditure/Student: $18,116$18,116FY 2022748 stdsFY 2023 Revenue/Student: $15,403$15,403FY 2023 Expenditure/Student: $15,055$15,055FY 2023761 stdsFY 2024 Revenue/Student: $15,612$15,612FY 2024 Expenditure/Student: $16,094$16,094FY 2024747 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,743

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 747 $11,662,000 $12,022,000 $5,438,000 $1,457,000 $9,405,000
FY 2023 761 $11,722,000 $11,457,000 $5,337,000 $602,000 $9,405,000
FY 2022 748 $10,995,000 $13,551,000 $5,686,000 $3,369,000 $8,770,000
FY 2021 719 $10,158,000 $19,228,000 $5,135,000 $879,000 $9,215,000
FY 2020 734 $9,774,000 $10,745,000 $4,763,000 $1,945,000 $2,486,000