Skip to main content
MI Regular Public School District 1 Schools

Berlin Township S/D #3

IONIA, MI 48846 • Ionia County • 1 Operating Schools
(616) 527-4900
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$235,000
Total Expenditure
$220,000
Classroom Instruction
$140,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $31,000 (13.2%) Local Taxes & Fees: $114,000 (48.5%) Federal Aid: $90,000 (38.3%)
State Government Funds $31,000 13.2%
Local Taxes & Fees $114,000 48.5%
Federal Aid $90,000 38.3%
Total Revenue $235,000 100.0%

Expenditure Allocation

Classroom Instruction: $140,000 (63.6%) Support Services: $44,000 (20%) Other / Operations: $36,000 (16.4%)
Classroom Instruction $140,000 63.6%
Support Services $44,000 20%
Capital Outlays $0 0%
Other / Operations $36,000 16.4%
Total Expenditure $220,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $19,556$19,556FY 2020 Expenditure/Student: $18,444$18,444FY 20209 stdsFY 2021 Revenue/Student: $16,833$16,833FY 2021 Expenditure/Student: $14,333$14,333FY 202112 stdsFY 2022 Revenue/Student: $22,222$22,222FY 2022 Expenditure/Student: $19,000$19,000FY 20229 stdsFY 2023 Revenue/Student: $23,000$23,000FY 2023 Expenditure/Student: $19,889$19,889FY 20239 stdsFY 2024 Revenue/Student: $15,667$15,667FY 2024 Expenditure/Student: $14,667$14,667FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $235,000 $220,000 $140,000 $0 $0
FY 2023 9 $207,000 $179,000 $121,000 $6,000 $0
FY 2022 9 $200,000 $171,000 $106,000 $0 $0
FY 2021 12 $202,000 $172,000 $107,000 $0 $0
FY 2020 9 $176,000 $166,000 $111,000 $0 $0