Skip to main content
MA Regular Public School District 3 Schools

Berlin-Boylston

Boylston, MA 01505 • Worcester County • 3 Operating Schools
(508) 869-2837
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,112 students
Census F-33 • FY 2024
Total Revenue
$30,286,000
Total Expenditure
$28,090,000
Classroom Instruction
$15,957,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $6,523,000 (21.5%) Local Taxes & Fees: $22,845,000 (75.4%) Federal Aid: $918,000 (3%)
State Government Funds $6,523,000 21.5%
Local Taxes & Fees $22,845,000 75.4%
Federal Aid $918,000 3%
Total Revenue $30,286,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,957,000 (56.8%) Support Services: $8,839,000 (31.5%) Capital Outlays: $1,877,000 (6.7%) Other / Operations: $1,417,000 (5%)
Classroom Instruction $15,957,000 56.8%
Support Services $8,839,000 31.5%
Capital Outlays $1,877,000 6.7%
Other / Operations $1,417,000 5%
Total Expenditure $28,090,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $21,194$21,194FY 2020 Expenditure/Student: $19,878$19,878FY 20201,046 stdsFY 2021 Revenue/Student: $22,306$22,306FY 2021 Expenditure/Student: $20,653$20,653FY 20211,046 stdsFY 2022 Revenue/Student: $23,156$23,156FY 2022 Expenditure/Student: $21,480$21,480FY 20221,053 stdsFY 2023 Revenue/Student: $24,244$24,244FY 2023 Expenditure/Student: $21,430$21,430FY 20231,084 stdsFY 2024 Revenue/Student: $27,236$27,236FY 2024 Expenditure/Student: $25,261$25,261FY 20241,112 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,236

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,112 $30,286,000 $28,090,000 $15,957,000 $1,877,000 N/A
FY 2023 1,084 $26,281,000 $23,230,000 $14,539,000 $12,000 $0
FY 2022 1,053 $24,383,000 $22,618,000 $13,704,000 $7,000 $10,958,000
FY 2021 1,046 $23,332,000 $21,603,000 $12,242,000 $472,000 $0
FY 2020 1,046 $22,169,000 $20,792,000 $12,076,000 $242,000 $15,755,000