Skip to main content
AR Regular Public School District 3 Schools

BERGMAN SCHOOL DISTRICT

HARRISON, AR 72601 • Boone County • 3 Operating Schools
(870) 741-5213

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,021 students
Census F-33 • FY 2024
Total Revenue
$12,790,000
Total Expenditure
$12,908,000
Classroom Instruction
$7,429,000
Outstanding Debt
$935,000

Revenue Sources

State Government Funds: $10,174,000 (79.5%) Local Taxes & Fees: $1,278,000 (10%) Federal Aid: $1,338,000 (10.5%)
State Government Funds $10,174,000 79.5%
Local Taxes & Fees $1,278,000 10%
Federal Aid $1,338,000 10.5%
Total Revenue $12,790,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,429,000 (57.6%) Support Services: $4,198,000 (32.5%) Capital Outlays: $347,000 (2.7%) Other / Operations: $934,000 (7.2%)
Classroom Instruction $7,429,000 57.6%
Support Services $4,198,000 32.5%
Capital Outlays $347,000 2.7%
Other / Operations $934,000 7.2%
Total Expenditure $12,908,000 100.0%

Financial Comparison & Trends Chart

$0$3,750$7,500$11,250$15,000FY 2020 Revenue/Student: $8,981$8,981FY 2020 Expenditure/Student: $9,207$9,207FY 20201,176 stdsFY 2021 Revenue/Student: $10,215$10,215FY 2021 Expenditure/Student: $9,956$9,956FY 20211,114 stdsFY 2022 Revenue/Student: $10,828$10,828FY 2022 Expenditure/Student: $10,430$10,430FY 20221,142 stdsFY 2023 Revenue/Student: $10,762$10,762FY 2023 Expenditure/Student: $10,868$10,868FY 20231,124 stdsFY 2024 Revenue/Student: $12,527$12,527FY 2024 Expenditure/Student: $12,643$12,643FY 20241,021 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,643

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,021 $12,790,000 $12,908,000 $7,429,000 $347,000 $935,000
FY 2023 1,124 $12,097,000 $12,216,000 $6,945,000 $423,000 $2,050,000
FY 2022 1,142 $12,366,000 $11,911,000 $6,901,000 $423,000 $1,910,000
FY 2021 1,114 $11,380,000 $11,091,000 $6,407,000 $527,000 $1,910,000
FY 2020 1,176 $10,562,000 $10,828,000 $6,372,000 $609,000 $1,770,000