Skip to main content
IA Regular Public School District 3 Schools

Belmond-Klemme Comm School District

Belmond, IA 50421 • Wright County • 3 Operating Schools
(641) 444-4300
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 689 students
Census F-33 • FY 2024
Total Revenue
$12,121,000
Total Expenditure
$11,346,000
Classroom Instruction
$6,123,000
Outstanding Debt
$462,000

Revenue Sources

State Government Funds: $6,381,000 (52.6%) Local Taxes & Fees: $4,852,000 (40%) Federal Aid: $888,000 (7.3%)
State Government Funds $6,381,000 52.6%
Local Taxes & Fees $4,852,000 40%
Federal Aid $888,000 7.3%
Total Revenue $12,121,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,123,000 (54%) Support Services: $3,011,000 (26.5%) Capital Outlays: $495,000 (4.4%) Other / Operations: $1,717,000 (15.1%)
Classroom Instruction $6,123,000 54%
Support Services $3,011,000 26.5%
Capital Outlays $495,000 4.4%
Other / Operations $1,717,000 15.1%
Total Expenditure $11,346,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $16,614$16,614FY 2020 Expenditure/Student: $15,783$15,783FY 2020739 stdsFY 2021 Revenue/Student: $18,348$18,348FY 2021 Expenditure/Student: $17,794$17,794FY 2021719 stdsFY 2022 Revenue/Student: $17,470$17,470FY 2022 Expenditure/Student: $17,670$17,670FY 2022728 stdsFY 2023 Revenue/Student: $17,640$17,640FY 2023 Expenditure/Student: $17,468$17,468FY 2023697 stdsFY 2024 Revenue/Student: $17,592$17,592FY 2024 Expenditure/Student: $16,467$16,467FY 2024689 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,348

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 689 $12,121,000 $11,346,000 $6,123,000 $495,000 $462,000
FY 2023 697 $12,295,000 $12,175,000 $6,315,000 $1,104,000 $922,000
FY 2022 728 $12,718,000 $12,864,000 $6,330,000 $2,040,000 $1,378,000
FY 2021 719 $13,192,000 $12,794,000 $6,126,000 $2,466,000 $2,010,000
FY 2020 739 $12,278,000 $11,664,000 $5,939,000 $1,706,000 $875,000