Skip to main content
TN Regular Public School District 1 Schools

Bells

Bells, TN 38006 • Crockett County • 1 Operating Schools
(731) 663-2041

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 411 students
Census F-33 • FY 2024
Total Revenue
$5,105,000
Total Expenditure
$4,907,000
Classroom Instruction
$2,730,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,289,000 (64.4%) Local Taxes & Fees: $619,000 (12.1%) Federal Aid: $1,197,000 (23.4%)
State Government Funds $3,289,000 64.4%
Local Taxes & Fees $619,000 12.1%
Federal Aid $1,197,000 23.4%
Total Revenue $5,105,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,730,000 (55.6%) Support Services: $1,345,000 (27.4%) Capital Outlays: $414,000 (8.4%) Other / Operations: $418,000 (8.5%)
Classroom Instruction $2,730,000 55.6%
Support Services $1,345,000 27.4%
Capital Outlays $414,000 8.4%
Other / Operations $418,000 8.5%
Total Expenditure $4,907,000 100.0%

Financial Comparison & Trends Chart

$0$3,750$7,500$11,250$15,000FY 2020 Revenue/Student: $9,464$9,464FY 2020 Expenditure/Student: $9,137$9,137FY 2020422 stdsFY 2021 Revenue/Student: $10,968$10,968FY 2021 Expenditure/Student: $11,157$11,157FY 2021401 stdsFY 2022 Revenue/Student: $12,056$12,056FY 2022 Expenditure/Student: $11,084$11,084FY 2022392 stdsFY 2023 Revenue/Student: $11,093$11,093FY 2023 Expenditure/Student: $10,734$10,734FY 2023399 stdsFY 2024 Revenue/Student: $12,421$12,421FY 2024 Expenditure/Student: $11,939$11,939FY 2024411 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,421

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 411 $5,105,000 $4,907,000 $2,730,000 $414,000 $0
FY 2023 399 $4,426,000 $4,283,000 $2,606,000 $30,000 $0
FY 2022 392 $4,726,000 $4,345,000 $2,436,000 $298,000 $0
FY 2021 401 $4,398,000 $4,474,000 $2,494,000 $539,000 $0
FY 2020 422 $3,994,000 $3,856,000 $2,244,000 $217,000 $0