Skip to main content
MN Regular Public School District 2 Schools

BELGRADE-BROOTEN-ELROSA SCHOOL DIST

BELGRADE, MN 56312 • Stearns County • 2 Operating Schools
(320) 254-8211
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 630 students
Census F-33 • FY 2024
Total Revenue
$12,792,000
Total Expenditure
$11,022,000
Classroom Instruction
$5,380,000
Outstanding Debt
$18,404,000

Revenue Sources

State Government Funds: $8,058,000 (63%) Local Taxes & Fees: $3,690,000 (28.8%) Federal Aid: $1,044,000 (8.2%)
State Government Funds $8,058,000 63%
Local Taxes & Fees $3,690,000 28.8%
Federal Aid $1,044,000 8.2%
Total Revenue $12,792,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,380,000 (48.8%) Support Services: $2,332,000 (21.2%) Capital Outlays: $1,308,000 (11.9%) Other / Operations: $2,002,000 (18.2%)
Classroom Instruction $5,380,000 48.8%
Support Services $2,332,000 21.2%
Capital Outlays $1,308,000 11.9%
Other / Operations $2,002,000 18.2%
Total Expenditure $11,022,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $14,784$14,784FY 2020 Expenditure/Student: $16,105$16,105FY 2020640 stdsFY 2021 Revenue/Student: $19,262$19,262FY 2021 Expenditure/Student: $31,601$31,601FY 2021641 stdsFY 2022 Revenue/Student: $19,289$19,289FY 2022 Expenditure/Student: $29,367$29,367FY 2022629 stdsFY 2023 Revenue/Student: $18,462$18,462FY 2023 Expenditure/Student: $17,693$17,693FY 2023645 stdsFY 2024 Revenue/Student: $20,305$20,305FY 2024 Expenditure/Student: $17,495$17,495FY 2024630 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,601

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 630 $12,792,000 $11,022,000 $5,380,000 $1,308,000 $18,404,000
FY 2023 645 $11,908,000 $11,412,000 $5,203,000 $1,874,000 $19,148,000
FY 2022 629 $12,133,000 $18,472,000 $5,255,000 $9,108,000 $20,128,000
FY 2021 641 $12,347,000 $20,256,000 $4,864,000 $11,391,000 $21,092,000
FY 2020 640 $9,462,000 $10,307,000 $4,822,000 $2,206,000 $22,025,000