Skip to main content
OK Regular Public School District 2 Schools

BELFONTE

Muldrow, OK 74948 • Sequoyah County • 2 Operating Schools
(918) 427-3522
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 143 students
Census F-33 • FY 2024
Total Revenue
$2,742,000
Total Expenditure
$2,726,000
Classroom Instruction
$1,110,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,394,000 (50.8%) Local Taxes & Fees: $291,000 (10.6%) Federal Aid: $1,057,000 (38.5%)
State Government Funds $1,394,000 50.8%
Local Taxes & Fees $291,000 10.6%
Federal Aid $1,057,000 38.5%
Total Revenue $2,742,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,110,000 (40.7%) Support Services: $1,080,000 (39.6%) Capital Outlays: $257,000 (9.4%) Other / Operations: $279,000 (10.2%)
Classroom Instruction $1,110,000 40.7%
Support Services $1,080,000 39.6%
Capital Outlays $257,000 9.4%
Other / Operations $279,000 10.2%
Total Expenditure $2,726,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,653$15,653FY 2020 Expenditure/Student: $14,059$14,059FY 2020170 stdsFY 2021 Revenue/Student: $13,696$13,696FY 2021 Expenditure/Student: $14,468$14,468FY 2021158 stdsFY 2022 Revenue/Student: $14,313$14,313FY 2022 Expenditure/Student: $15,886$15,886FY 2022166 stdsFY 2023 Revenue/Student: $18,623$18,623FY 2023 Expenditure/Student: $15,395$15,395FY 2023162 stdsFY 2024 Revenue/Student: $19,175$19,175FY 2024 Expenditure/Student: $19,063$19,063FY 2024143 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,175

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 143 $2,742,000 $2,726,000 $1,110,000 $257,000 $0
FY 2023 162 $3,017,000 $2,494,000 $1,005,000 $140,000 $0
FY 2022 166 $2,376,000 $2,637,000 $1,078,000 $336,000 $0
FY 2021 158 $2,164,000 $2,286,000 $1,023,000 $59,000 $0
FY 2020 170 $2,661,000 $2,390,000 $1,149,000 $36,000 $0