Skip to main content
KY Regular Public School District 3 Schools

Beechwood Independent

Fort Mitchell, KY 41017 • Kenton County • 3 Operating Schools
(859) 331-3250
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,527 students
Census F-33 • FY 2024
Total Revenue
$22,261,000
Total Expenditure
$30,885,000
Classroom Instruction
$11,018,000
Outstanding Debt
$57,502,000

Revenue Sources

State Government Funds: $9,548,000 (42.9%) Local Taxes & Fees: $11,799,000 (53%) Federal Aid: $914,000 (4.1%)
State Government Funds $9,548,000 42.9%
Local Taxes & Fees $11,799,000 53%
Federal Aid $914,000 4.1%
Total Revenue $22,261,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,018,000 (35.7%) Support Services: $5,693,000 (18.4%) Capital Outlays: $13,297,000 (43.1%) Other / Operations: $877,000 (2.8%)
Classroom Instruction $11,018,000 35.7%
Support Services $5,693,000 18.4%
Capital Outlays $13,297,000 43.1%
Other / Operations $877,000 2.8%
Total Expenditure $30,885,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $12,643$12,643FY 2020 Expenditure/Student: $11,356$11,356FY 20201,502 stdsFY 2021 Revenue/Student: $13,371$13,371FY 2021 Expenditure/Student: $12,477$12,477FY 20211,477 stdsFY 2022 Revenue/Student: $13,781$13,781FY 2022 Expenditure/Student: $15,588$15,588FY 20221,518 stdsFY 2023 Revenue/Student: $15,055$15,055FY 2023 Expenditure/Student: $19,803$19,803FY 20231,501 stdsFY 2024 Revenue/Student: $14,578$14,578FY 2024 Expenditure/Student: $20,226$20,226FY 20241,527 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,226

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,527 $22,261,000 $30,885,000 $11,018,000 $13,297,000 $57,502,000
FY 2023 1,501 $22,597,000 $29,724,000 $12,281,000 $9,564,000 $57,502,000
FY 2022 1,518 $20,920,000 $23,663,000 $10,656,000 $6,226,000 $59,816,000
FY 2021 1,477 $19,749,000 $18,428,000 $10,399,000 $1,526,000 $22,358,000
FY 2020 1,502 $18,990,000 $17,056,000 $10,590,000 $500,000 $19,267,000