Skip to main content
WI Regular Public School District 2 Schools

Beecher-Dunbar-Pembine School District

Pembine, WI 54156 • Marinette County • 2 Operating Schools
(715) 324-5314
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 247 students
Census F-33 • FY 2024
Total Revenue
$5,809,000
Total Expenditure
$6,478,000
Classroom Instruction
$2,807,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,986,000 (34.2%) Local Taxes & Fees: $3,179,000 (54.7%) Federal Aid: $644,000 (11.1%)
State Government Funds $1,986,000 34.2%
Local Taxes & Fees $3,179,000 54.7%
Federal Aid $644,000 11.1%
Total Revenue $5,809,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,807,000 (43.3%) Support Services: $1,864,000 (28.8%) Capital Outlays: $84,000 (1.3%) Other / Operations: $1,723,000 (26.6%)
Classroom Instruction $2,807,000 43.3%
Support Services $1,864,000 28.8%
Capital Outlays $84,000 1.3%
Other / Operations $1,723,000 26.6%
Total Expenditure $6,478,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $22,420$22,420FY 2020 Expenditure/Student: $21,786$21,786FY 2020224 stdsFY 2021 Revenue/Student: $23,105$23,105FY 2021 Expenditure/Student: $24,482$24,482FY 2021220 stdsFY 2022 Revenue/Student: $22,517$22,517FY 2022 Expenditure/Student: $23,758$23,758FY 2022236 stdsFY 2023 Revenue/Student: $24,404$24,404FY 2023 Expenditure/Student: $23,923$23,923FY 2023235 stdsFY 2024 Revenue/Student: $23,518$23,518FY 2024 Expenditure/Student: $26,227$26,227FY 2024247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,227

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 247 $5,809,000 $6,478,000 $2,807,000 $84,000 $0
FY 2023 235 $5,735,000 $5,622,000 $2,732,000 $63,000 $0
FY 2022 236 $5,314,000 $5,607,000 $2,629,000 $255,000 $0
FY 2021 220 $5,083,000 $5,386,000 $2,629,000 $44,000 $0
FY 2020 224 $5,022,000 $4,880,000 $2,438,000 $34,000 $0