Skip to main content
MI Regular Public School District 1 Schools

Beaver Island Community School

BEAVER ISLAND, MI 49782 • Charlevoix County • 1 Operating Schools
(231) 448-2744

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 53 students
Census F-33 • FY 2024
Total Revenue
$3,729,000
Total Expenditure
$3,042,000
Classroom Instruction
$1,510,000
Outstanding Debt
$1,601,000

Revenue Sources

State Government Funds: $1,164,000 (31.2%) Local Taxes & Fees: $2,487,000 (66.7%) Federal Aid: $78,000 (2.1%)
State Government Funds $1,164,000 31.2%
Local Taxes & Fees $2,487,000 66.7%
Federal Aid $78,000 2.1%
Total Revenue $3,729,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,510,000 (49.6%) Support Services: $978,000 (32.1%) Capital Outlays: $321,000 (10.6%) Other / Operations: $233,000 (7.7%)
Classroom Instruction $1,510,000 49.6%
Support Services $978,000 32.1%
Capital Outlays $321,000 10.6%
Other / Operations $233,000 7.7%
Total Expenditure $3,042,000 100.0%

Financial Comparison & Trends Chart

$0$20,250$40,500$60,750$81,000FY 2020 Revenue/Student: $47,694$47,694FY 2020 Expenditure/Student: $40,980$40,980FY 202049 stdsFY 2021 Revenue/Student: $49,224$49,224FY 2021 Expenditure/Student: $39,551$39,551FY 202149 stdsFY 2022 Revenue/Student: $46,569$46,569FY 2022 Expenditure/Student: $40,138$40,138FY 202258 stdsFY 2023 Revenue/Student: $60,980$60,980FY 2023 Expenditure/Student: $56,804$56,804FY 202351 stdsFY 2024 Revenue/Student: $70,358$70,358FY 2024 Expenditure/Student: $57,396$57,396FY 202453 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $70,358

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 53 $3,729,000 $3,042,000 $1,510,000 $321,000 $1,601,000
FY 2023 51 $3,110,000 $2,897,000 $1,520,000 $160,000 $2,019,000
FY 2022 58 $2,701,000 $2,328,000 $1,308,000 $37,000 $2,019,000
FY 2021 49 $2,412,000 $1,938,000 $1,069,000 $10,000 $2,222,000
FY 2020 49 $2,337,000 $2,008,000 $1,103,000 $65,000 $2,448,000