Skip to main content
AZ Regular Public School District 1 Schools

Beaver Creek Elementary District (4481)

RIMROCK, AZ 86335 • Yavapai County • 1 Operating Schools
(928) 567-4631
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 327 students
Census F-33 • FY 2024
Total Revenue
$7,383,000
Total Expenditure
$7,413,000
Classroom Instruction
$1,915,000
Outstanding Debt
$1,350,000

Revenue Sources

State Government Funds: $5,988,000 (81.1%) Local Taxes & Fees: $625,000 (8.5%) Federal Aid: $770,000 (10.4%)
State Government Funds $5,988,000 81.1%
Local Taxes & Fees $625,000 8.5%
Federal Aid $770,000 10.4%
Total Revenue $7,383,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,915,000 (25.8%) Support Services: $1,638,000 (22.1%) Capital Outlays: $3,596,000 (48.5%) Other / Operations: $264,000 (3.6%)
Classroom Instruction $1,915,000 25.8%
Support Services $1,638,000 22.1%
Capital Outlays $3,596,000 48.5%
Other / Operations $264,000 3.6%
Total Expenditure $7,413,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $13,482$13,482FY 2020 Expenditure/Student: $13,541$13,541FY 2020338 stdsFY 2021 Revenue/Student: $19,124$19,124FY 2021 Expenditure/Student: $17,831$17,831FY 2021307 stdsFY 2022 Revenue/Student: $18,355$18,355FY 2022 Expenditure/Student: $16,639$16,639FY 2022324 stdsFY 2023 Revenue/Student: $22,579$22,579FY 2023 Expenditure/Student: $22,791$22,791FY 2023340 stdsFY 2024 Revenue/Student: $22,578$22,578FY 2024 Expenditure/Student: $22,670$22,670FY 2024327 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,791

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 327 $7,383,000 $7,413,000 $1,915,000 $3,596,000 $1,350,000
FY 2023 340 $7,677,000 $7,749,000 $3,373,000 $1,049,000 $1,590,000
FY 2022 324 $5,947,000 $5,391,000 $3,213,000 $625,000 $1,815,000
FY 2021 307 $5,871,000 $5,474,000 $2,859,000 $1,034,000 $2,035,000
FY 2020 338 $4,557,000 $4,577,000 $2,819,000 $316,000 $2,245,000