Skip to main content
IL Regular Public School District 2 Schools

Beardstown CUSD 15

Beardstown, IL 62618 • Cass County • 2 Operating Schools
(217) 323-3099
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,496 students
Census F-33 • FY 2024
Total Revenue
$28,065,000
Total Expenditure
$26,126,000
Classroom Instruction
$10,539,000
Outstanding Debt
$9,279,000

Revenue Sources

State Government Funds: $16,235,000 (57.8%) Local Taxes & Fees: $5,203,000 (18.5%) Federal Aid: $6,627,000 (23.6%)
State Government Funds $16,235,000 57.8%
Local Taxes & Fees $5,203,000 18.5%
Federal Aid $6,627,000 23.6%
Total Revenue $28,065,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,539,000 (40.3%) Support Services: $5,029,000 (19.2%) Capital Outlays: $7,442,000 (28.5%) Other / Operations: $3,116,000 (11.9%)
Classroom Instruction $10,539,000 40.3%
Support Services $5,029,000 19.2%
Capital Outlays $7,442,000 28.5%
Other / Operations $3,116,000 11.9%
Total Expenditure $26,126,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,817$14,817FY 2020 Expenditure/Student: $12,284$12,284FY 20201,527 stdsFY 2021 Revenue/Student: $16,653$16,653FY 2021 Expenditure/Student: $14,623$14,623FY 20211,415 stdsFY 2022 Revenue/Student: $16,911$16,911FY 2022 Expenditure/Student: $14,548$14,548FY 20221,433 stdsFY 2023 Revenue/Student: $17,651$17,651FY 2023 Expenditure/Student: $20,778$20,778FY 20231,506 stdsFY 2024 Revenue/Student: $18,760$18,760FY 2024 Expenditure/Student: $17,464$17,464FY 20241,496 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,778

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,496 $28,065,000 $26,126,000 $10,539,000 $7,442,000 $9,279,000
FY 2023 1,506 $26,583,000 $31,291,000 $11,743,000 $11,007,000 $9,974,000
FY 2022 1,433 $24,234,000 $20,847,000 $11,245,000 $1,951,000 $10,177,000
FY 2021 1,415 $23,564,000 $20,691,000 $12,284,000 $535,000 $634,000
FY 2020 1,527 $22,626,000 $18,758,000 $11,045,000 $645,000 $1,545,000