Skip to main content
MT Regular Public School District 1 Schools

Basin Elem

Basin, MT 59631 • Jefferson County • 1 Operating Schools
(406) 225-3211

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 19 students
Census F-33 • FY 2024
Total Revenue
$351,000
Total Expenditure
$401,000
Classroom Instruction
$291,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $123,000 (35%) Local Taxes & Fees: $170,000 (48.4%) Federal Aid: $58,000 (16.5%)
State Government Funds $123,000 35%
Local Taxes & Fees $170,000 48.4%
Federal Aid $58,000 16.5%
Total Revenue $351,000 100.0%

Expenditure Allocation

Classroom Instruction: $291,000 (72.6%) Support Services: $110,000 (27.4%)
Classroom Instruction $291,000 72.6%
Support Services $110,000 27.4%
Capital Outlays $0 0%
Total Expenditure $401,000 100.0%

Financial Comparison & Trends Chart

$0$13,250$26,500$39,750$53,000FY 2020 Revenue/Student: $16,556$16,556FY 2020 Expenditure/Student: $15,222$15,222FY 202018 stdsFY 2021 Revenue/Student: $14,955$14,955FY 2021 Expenditure/Student: $15,591$15,591FY 202122 stdsFY 2022 Revenue/Student: $18,545$18,545FY 2022 Expenditure/Student: $19,909$19,909FY 202222 stdsFY 2023 Revenue/Student: $45,273$45,273FY 2023 Expenditure/Student: $42,182$42,182FY 202311 stdsFY 2024 Revenue/Student: $18,474$18,474FY 2024 Expenditure/Student: $21,105$21,105FY 202419 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $45,273

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 19 $351,000 $401,000 $291,000 $0 $0
FY 2023 11 $498,000 $464,000 $303,000 $32,000 $0
FY 2022 22 $408,000 $438,000 $353,000 $0 $0
FY 2021 22 $329,000 $343,000 $281,000 $0 $0
FY 2020 18 $298,000 $274,000 $227,000 $9,000 $0